NASDAQ:PRTS - Nasdaq - US14427M1071 - Common Stock - Currency: USD
TTM (2025-3-29) | 2024 (2024-12-28) | 2023 (2023-12-30) | 2022 (2022-12-31) | 2021 (2022-1-1) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -49.41M | -40.60M | -8.22M | -950.00K | -10.34M | |||
Depreciation Amortization | 20.56M | 19.10M | 16.73M | 13.72M | 10.01M | |||
Income Taxes - Deferred | N/A | N/A | N/A | N/A | 0.00 | |||
Change In Working Capital | 28.71M | 19.81M | 29.81M | -8.75M | -22.43M | |||
Interest Paid | 1.12M | 1.17M | 1.39M | 1.37M | 1.10M | |||
Taxes Paid | 186.00K | 178.00K | 210.00K | 650.00K | 90.00K | |||
Other non cash items | 12.32M | 12.03M | 11.69M | 11.36M | 15.78M | |||
OPERATING CASH FLOW | 12.19M | 10.34M | 50.00M | 15.37M | -6.99M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -15.33M | -20.65M | -11.99M | -12.59M | -11.58M | |||
Other Investing Activity | N/A | 92.00K | 86.00K | 70.00K | 30.00K | |||
INVESTING CASH FLOW | -15.24M | -20.56M | -11.90M | -12.52M | -11.55M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -4.17M | -4.31M | -4.74M | -4.23M | -2.16M | |||
Stock Issued/Repurchased | 253.00K | 359.00K | -1.18M | 2.08M | 3.14M | |||
Dividend Paid | N/A | N/A | N/A | 0.00 | 0.00 | |||
Other Financing Activity | -543.00K | -470.00K | 0.00 | 0.00 | -70.00K | |||
FINANCING CASH FLOW | -4.46M | -4.42M | -5.92M | -2.15M | 900.00K | |||
Exchange Rate Effect | -1.00K | 87.00K | 0.00 | -80.00K | -20.00K | |||
CHANGE IN CASH | -7.51M | -14.55M | 32.18M | 620.00K | -17.66M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 12.19M | 10.34M | 50.00M | 15.37M | -6.99M | |||
Capital Expenditure | -15.33M | -20.65M | -11.99M | -12.59M | -11.58M | |||
FREE CASH FLOW | -3.14M | -10.31M | 38.01M | 2.78M | -18.57M |
All data in USD