US7437131094 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 17.22M | -103.50M | 33.40M | 50.90M | 63.70M | |||
Depreciation Amortization | 37.53M | 39.40M | 40.50M | 32.60M | 30.90M | |||
Income Taxes - Deferred | -7.66M | -9.50M | 300.00K | 7.60M | 6.10M | |||
Change In Working Capital | 5.58M | -1.60M | -38.90M | 1.20M | 4.30M | |||
Interest Paid | 1.05M | 100.00K | 0.00 | 0.00 | 0.00 | |||
Taxes Paid | 15.89M | 19.20M | 7.60M | 5.70M | 4.00M | |||
Other non cash items | 20.61M | 137.20M | 19.90M | 14.80M | 11.20M | |||
OPERATING CASH FLOW | 73.27M | 62.10M | 55.20M | 107.00M | 116.10M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -28.12M | -21.70M | -34.20M | -47.00M | -62.20M | |||
Other Investing Activity | 23.56M | -21.40M | -60.50M | -48.50M | 17.90M | |||
INVESTING CASH FLOW | -4.55M | -43.10M | -94.70M | -95.50M | -44.30M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -306.00K | -500.00K | -600.00K | -200.00K | 0.00 | |||
Stock Issued/Repurchased | -40.12M | -25.70M | -17.40M | -7.10M | -29.10M | |||
Other Financing Activity | -1.44M | -1.70M | -4.20M | -3.40M | -2.50M | |||
FINANCING CASH FLOW | -41.86M | -27.90M | -22.20M | -10.70M | -31.60M | |||
Exchange Rate Effect | 368.00K | -400.00K | -100.00K | 1.60M | 0.00 | |||
CHANGE IN CASH | 27.23M | -9.30M | -61.80M | 2.40M | 40.20M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 73.27M | 62.10M | 55.20M | 107.00M | 116.10M | |||
Capital Expenditure | -28.12M | -21.70M | -34.20M | -47.00M | -62.20M | |||
FREE CASH FLOW | 45.16M | 40.40M | 21.00M | 60.00M | 53.90M |
All data in USD