ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 90.38M | 89.07M | 83.79M | 56.60M | 65.90M | |
Marketable Securities | | | 12.80M | 14.02M | 19.01M | 23.60M | 11.60M | |
Receivables | | | 79.17M | 69.41M | 75.08M | 80.30M | 81.40M | |
Inventories | | | 13.17M | 12.30M | 13.66M | 13.60M | 13.20M | |
Other Current Assets | | | 9.98M | 10.05M | 9.12M | 12.60M | 11.50M | |
Total Current Assets | | | 205.51M | 194.85M | 200.66M | 186.60M | 183.50M | |
|
Non-Current Assets | |
---|
PPE Net | | | 218.64M | 230.95M | 259.24M | 279.20M | 287.80M | |
Investments And Advances | | | 20.04M | 17.77M | 8.02M | 26.40M | 14.30M | |
Goodwill | | | 273.99M | 273.99M | 273.99M | 274.00M | 400.60M | |
Intangibles | | | 20.50M | 21.42M | 25.58M | 31.30M | 38.00M | |
Other Non-Current Assets | | | 4.58M | 4.52M | 4.86M | 4.80M | 4.30M | |
Total Non-Current Assets | | | 537.75M | 548.66M | 571.69M | 615.60M | 745.10M | |
|
TOTAL ASSETS | | | 743.25M | 743.51M | 772.35M | 802.20M | 928.60M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 316.00K | 309.00K | 296.00K | 17.50M | 600.00K | |
Accrued Expenses | | | 46.27M | 37.46M | 33.75M | 36.70M | 29.00M | |
Accounts Payable | | | 15.58M | 15.50M | 15.64M | 17.40M | 25.40M | |
Other Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Current Liabilities | | | 62.16M | 53.27M | 49.68M | 71.60M | 54.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 127.00K | 287.00K | 595.00K | 0.00 | 1.40M | |
Deferred Taxes/Income | | | 9.74M | 13.56M | 18.74M | 26.30M | 35.90M | |
Other Non-Current Liabilities | | | 6.52M | 6.24M | 8.04M | 6.60M | 8.00M | |
Total Non-Current Liabilities | | | 16.38M | 20.09M | 27.38M | 32.90M | 45.20M | |
|
TOTAL LIABILITIES | | | 78.55M | 73.36M | 77.06M | 104.50M | 100.10M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 239.34M | 244.41M | 256.40M | 258.20M | 376.70M | |
Additional Paid In Capital | | | 449.90M | 453.70M | 466.88M | 473.70M | 468.50M | |
Common Shares | | | 23.00K | 24.00K | 26.00K | 0.00 | 0.00 | |
Other Shareholders' Equity | | | -24.68M | -28.24M | -28.99M | -33.10M | -16.70M | |
Shares Outstanding | | | 23.87M | 24.23M | 25.72M | 26.90M | 27.50M | |
Tangible Book Value per Share | | | 15.51 | 15.47 | 15.38 | 14.58 | 14.18 | |
Total Shareholders' Equity | | | 664.71M | 670.15M | 695.29M | 697.60M | 828.50M | |
|
TOTAL LIABILITIES AND EQUITY | | | 743.25M | 743.51M | 772.35M | 802.20M | 928.60M | |
|
Statistics | |
---|
Debt/Equity | | | 0.00 | 0.00 | 0.00 | N/A | 0.00 | |
Current Ratio | | | 3.31 | 3.66 | 4.04 | 2.61 | 3.34 | |
Return On Assets (ROA) | | | 1.99% | 2.23% | 2.23% | -12.90% | 3.60% | |
Return On Equity (ROE) | | | 2.23% | 2.48% | 2.48% | -14.84% | 4.03% | |
Return On Invested Capital (ROIC) | | | 2.11% | 2.38% | 2.53% | 2.37% | 2.97% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.48% | 2.80% | 2.95% | 2.66% | 3.26% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 5.07% | 5.63% | 5.71% | 5.02% | 7.26% | |