ASSETS | |
---|
Current Assets | |
---|
Cash | | | 149.08M | 122.38M | 69.90M | 51.75M | 88.03M | |
Cash Equivalents | | | N/A | N/A | N/A | 0.00 | 0.00 | |
Receivables | | | 19.56M | 24.16M | 30.93M | 14.04M | 11.91M | |
Inventories | | | N/A | N/A | N/A | 0.00 | 8.52M | |
Other Current Assets | | | 0.00 | 6.27M | 38.00M | N/A | N/A | |
Total Current Assets | | | 168.64M | 152.80M | 138.83M | 65.79M | 108.46M | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.36M | 3.87M | 5.91M | 3.48M | 20.66M | |
Investments And Advances | | | 6.50B | 8.69B | 7.31B | 8.40B | 6.67B | |
Intangibles | | | N/A | N/A | N/A | 0.00 | 1.00K | |
Other Non-Current Assets | | | 53.90M | 31.69M | 1.86M | 11.60M | 29.17M | |
Total Non-Current Assets | | | 6.55B | 8.73B | 7.32B | 8.41B | 6.72B | |
|
TOTAL ASSETS | | | 6.72B | 8.88B | 7.46B | 8.48B | 6.82B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 213.86M | 7.74M | 7.40M | 569.00K | 4.22M | |
Accrued Expenses | | | 10.40M | 13.84M | 11.88M | 10.22M | 10.20M | |
Other Current Liabilities | | | 25.07M | 12.65M | 16.49M | 20.18M | 24.81M | |
Total Current Liabilities | | | 249.33M | 34.23M | 35.77M | 30.97M | 39.23M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.21B | 1.78B | 1.78B | 1.81B | 1.70B | |
Deferred Taxes/Income | | | 46.34M | 116.74M | 163.80M | 205.77M | 124.85M | |
Other Non-Current Liabilities | | | 237.00K | 205.00K | 180.00K | 7.97M | 13.89M | |
Total Non-Current Liabilities | | | 1.92B | 2.96B | 2.59B | 2.88B | 2.46B | |
|
TOTAL LIABILITIES | | | 2.17B | 3.00B | 2.63B | 2.91B | 2.50B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 4.57B | 4.34B | 4.60B | 5.38B | 4.19B | |
Additional Paid In Capital | | | 147.58M | 149.84M | 158.41M | 158.41M | 158.41M | |
Minority Interest | | | 669.90M | 1.06B | 650.90M | 859.18M | 619.26M | |
Common Shares | | | 24.92M | 24.92M | 24.92M | 24.92M | 24.92M | |
Treasury Stock | | | N/A | N/A | -6.42M | -11.07M | -12.01M | |
Other Shareholders' Equity | | | -196.02M | 1.37B | 49.08M | 11.04M | -31.97M | |
Shares Outstanding | | | 24.81M | 24.80M | 24.84M | 24.80M | 24.79M | |
Tangible Book Value per Share | | | 183.41 | 237.23 | 194.27 | 224.51 | 174.59 | |
Total Shareholders' Equity | | | 4.55B | 5.88B | 4.83B | 5.57B | 4.33B | |
|
TOTAL LIABILITIES AND EQUITY | | | 6.72B | 8.88B | 7.46B | 8.48B | 6.82B | |
|
Statistics | |
---|
Debt/Equity | | | 0.27 | 0.30 | 0.37 | 0.32 | 0.39 | |
Current Ratio | | | 0.68 | 4.46 | 3.88 | 2.12 | 2.76 | |
Return On Assets (ROA) | | | 2.18% | 1.54% | 3.18% | 5.38% | 1.96% | |
Return On Equity (ROE) | | | 3.22% | 2.32% | 4.92% | 8.20% | 3.10% | |
Return On Invested Capital (ROIC) | | | 2.41% | 1.91% | 2.82% | 5.31% | 2.14% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.41% | 1.91% | 2.82% | 5.31% | 2.14% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 2.41% | 1.91% | 2.82% | 5.31% | 2.14% | |