| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 186.90M | 324.40M | 167.49M | 69.90M | 59.40M | |
| Marketable Securities | | | 357.92M | 15.73M | 121.70M | 118.20M | 195.50M | |
| Receivables | | | 190.02M | 167.67M | 201.77M | 203.40M | 133.90M | |
| Inventories | | | 431.55M | 406.74M | 388.02M | 334.00M | 263.50M | |
| Other Current Assets | | | 50.30M | 36.59M | 36.42M | 30.30M | 29.20M | |
| Total Current Assets | | | 1.22B | 951.13M | 915.40M | 755.70M | 681.50M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 317.00M | 268.45M | 292.54M | 291.00M | 227.10M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Goodwill | | | 166.75M | 165.83M | 166.27M | 166.00M | 166.40M | |
| Intangibles | | | 6.19M | 6.51M | 71.06M | 81.20M | 90.60M | |
| Other Non-Current Assets | | | 119.90M | 141.27M | 111.04M | 77.00M | 78.70M | |
| Total Non-Current Assets | | | 609.84M | 582.06M | 640.90M | 615.20M | 562.80M | |
| |
| TOTAL ASSETS | | | 1.83B | 1.53B | 1.56B | 1.37B | 1.24B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 2.39M | 2.37M | 2.23M | 1.90M | 1.70M | |
| Accrued Expenses | | | 146.00M | 123.71M | 114.77M | 107.20M | 108.10M | |
| Accounts Payable | | | 34.74M | 31.33M | 27.16M | 26.70M | 13.40M | |
| Other Current Liabilities | | | N/A | 940.00K | 6.99M | 9.20M | N/A | |
| Total Current Liabilities | | | 183.13M | 158.34M | 151.14M | 144.90M | 123.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 20.71M | 21.73M | 23.68M | 24.90M | 26.50M | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 195.07M | 202.17M | 202.54M | 202.20M | 140.60M | |
| Total Non-Current Liabilities | | | 215.78M | 223.91M | 226.22M | 227.10M | 167.10M | |
| |
| TOTAL LIABILITIES | | | 398.92M | 382.25M | 377.36M | 372.00M | 290.30M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 237.69M | 60.00M | 134.86M | 43.90M | 45.90M | |
| Additional Paid In Capital | | | 1.19B | 1.10B | 1.05B | 963.00M | 910.60M | |
| Minority Interest | | | N/A | N/A | N/A | N/A | 0.00 | |
| Common Shares | | | 39.00K | 38.00K | 39.00K | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | 1.20M | -7.99M | -2.59M | -4.60M | -2.00M | |
| Shares Outstanding | | | 39.23M | 38.49M | 38.68M | 38.10M | 37.60M | |
| Tangible Book Value per Share | | | 31.98 | 25.42 | 24.34 | 19.73 | 18.53 | |
| Total Shareholders' Equity | | | 1.43B | 1.15B | 1.18B | 998.90M | 953.90M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.83B | 1.53B | 1.56B | 1.37B | 1.24B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.01 | 0.02 | 0.02 | 0.02 | 0.03 | |
| Current Ratio | | | 6.64 | 6.01 | 6.06 | 5.22 | 5.53 | |
| Return On Assets (ROA) | | | 9.73% | 0.91% | 5.84% | -0.15% | 0.43% | |
| Return On Equity (ROE) | | | 12.45% | 1.22% | 7.71% | -0.20% | 0.56% | |
| Return On Invested Capital (ROIC) | | | 8.85% | 4.82% | 5.02% | 0.38% | 1.25% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 13.24% | 6.41% | 6.32% | 0.45% | 1.62% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 15.72% | 7.69% | 8.03% | 0.59% | 2.31% | |