ASSETS | |
---|
Current Assets | |
---|
Cash | | | 26.13M | 22.36M | 3.33M | 1.48M | 3.52M | |
Receivables | | | 132.72M | 91.42M | 85.24M | 94.31M | 77.83M | |
Inventories | | | 71.32M | 67.45M | 60.51M | 62.13M | 45.01M | |
Other Current Assets | | | 43.73M | 49.65M | 34.13M | 31.95M | 26.81M | |
Total Current Assets | | | 273.89M | 230.89M | 183.20M | 189.87M | 153.17M | |
|
Non-Current Assets | |
---|
PPE Net | | | 117.28M | 113.19M | 100.53M | 100.62M | 104.59M | |
Investments And Advances | | | 220.00K | 415.00K | 518.00K | 549.00K | 585.00K | |
Goodwill | | | 123.79M | 122.38M | 110.98M | 111.16M | 108.17M | |
Intangibles | | | 131.45M | 128.03M | 103.93M | 99.46M | 94.10M | |
Other Non-Current Assets | | | 29.35M | 30.27M | 8.77M | 2.06M | 205.00K | |
Total Non-Current Assets | | | 413.98M | 405.42M | 332.51M | 316.86M | 308.24M | |
|
TOTAL ASSETS | | | 687.87M | 636.31M | 515.71M | 506.73M | 461.40M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 5.22M | 5.21M | 4.67M | 6.08M | 6.15M | |
Accounts Payable | | | 114.29M | 120.39M | 92.23M | 94.46M | 81.31M | |
Other Current Liabilities | | | 5.78M | 9.41M | 4.50M | 11.53M | 3.51M | |
Total Current Liabilities | | | 125.29M | 135.01M | 101.41M | 112.08M | 90.97M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 209.95M | 163.31M | 132.56M | 129.19M | 125.55M | |
Deferred Taxes/Income | | | 2.42M | 1.66M | 2.70M | 12.62M | 11.11M | |
Other Non-Current Liabilities | | | 2.01M | 2.20M | 4.24M | 907.00K | 26.82M | |
Total Non-Current Liabilities | | | 214.38M | 167.16M | 139.50M | 142.72M | 163.48M | |
|
TOTAL LIABILITIES | | | 339.67M | 302.17M | 240.91M | 254.80M | 254.45M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 166.32M | 158.00M | 119.64M | 102.08M | 57.11M | |
Common Shares | | | 152.20M | 152.01M | 150.71M | 149.85M | 149.85M | |
Other Shareholders' Equity | | | 29.69M | 24.13M | 4.45M | 8.91M | -1.58M | |
Shares Outstanding | | | 27.07M | 27.06M | 26.97M | 26.92M | 26.92M | |
Tangible Book Value per Share | | | 3.43 | 3.09 | 2.22 | 1.53 | 0.17 | |
Total Shareholders' Equity | | | 348.20M | 334.13M | 274.80M | 251.93M | 206.96M | |
|
TOTAL LIABILITIES AND EQUITY | | | 687.87M | 636.31M | 515.71M | 506.73M | 461.40M | |
|
Statistics | |
---|
Debt/Equity | | | 0.60 | 0.49 | 0.48 | 0.51 | 0.61 | |
Current Ratio | | | 2.19 | 1.71 | 1.81 | 1.69 | 1.68 | |
Return On Assets (ROA) | | | 5.81% | 5.53% | 6.09% | 3.80% | 4.27% | |
Return On Equity (ROE) | | | 11.49% | 10.53% | 11.43% | 7.65% | 9.52% | |
Return On Invested Capital (ROIC) | | | 2.63% | 2.80% | 1.27% | 2.28% | 3.74% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.63% | 2.80% | 1.27% | 2.28% | 3.74% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 4.81% | 5.59% | 2.64% | 4.90% | 8.24% | |