ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 138.55M | 149.36M | 340.18M | 349.52M | 341.26M | |
Marketable Securities | | | N/A | 35.73M | 10.50M | 29.60M | 15.75M | |
Receivables | | | 25.31M | 130.56M | 148.00M | 165.89M | 190.60M | |
Inventories | | | 281.00K | 281.00K | 281.00K | 159.78M | 169.80M | |
Other Current Assets | | | 120.44M | 16.20M | 18.66M | 95.09M | 276.90M | |
Total Current Assets | | | 284.59M | 332.13M | 517.63M | 799.89M | 994.31M | |
|
Non-Current Assets | |
---|
PPE Net | | | 60.28M | 70.21M | 65.88M | 36.44M | 43.51M | |
Investments And Advances | | | 988.43M | 964.86M | 932.93M | 673.05M | 659.56M | |
Goodwill | | | 260.97M | 265.88M | 264.36M | 381.25M | 216.44M | |
Intangibles | | | 76.30M | 83.53M | 96.05M | 115.21M | 105.95M | |
Other Non-Current Assets | | | 12.44M | 12.94M | 9.91M | 11.84M | 7.77M | |
Total Non-Current Assets | | | 1.40B | 1.40B | 1.37B | 1.25B | 1.07B | |
|
TOTAL ASSETS | | | 1.68B | 1.73B | 1.89B | 2.05B | 2.06B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 45.60M | 0.00 | 91.69M | 171.09M | |
Current Portion Of LT Debt. | | | 5.83M | 8.14M | 99.32M | 8.95M | 85.50M | |
Accrued Expenses | | | N/A | 24.45M | 39.91M | N/A | N/A | |
Accounts Payable | | | N/A | 5.16M | 3.79M | 4.12M | 2.71M | |
Other Current Liabilities | | | 108.10M | 96.67M | 104.87M | 155.55M | 131.17M | |
Total Current Liabilities | | | 113.93M | 180.02M | 247.90M | 260.31M | 390.48M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 310.94M | 264.57M | 276.59M | 176.34M | 182.86M | |
Deferred Taxes/Income | | | 96.06M | 97.01M | 103.50M | 121.42M | 111.58M | |
Other Non-Current Liabilities | | | 73.83M | 69.20M | 98.12M | 162.47M | 58.04M | |
Total Non-Current Liabilities | | | 515.18M | 465.29M | 517.75M | 526.57M | 388.17M | |
|
TOTAL LIABILITIES | | | 629.11M | 645.31M | 765.65M | 786.88M | 778.65M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 782.13M | 807.42M | 824.15M | 913.64M | 922.23M | |
Additional Paid In Capital | | | 83.72M | 83.53M | 78.93M | 67.18M | 89.83M | |
Minority Interest | | | 34.34M | 34.51M | 39.55M | 66.35M | 35.69M | |
Common Shares | | | 86.46M | 86.23M | 85.84M | 86.17M | 88.62M | |
Other Shareholders' Equity | | | 458.00K | 6.15M | 1.50M | 2.31M | 2.42M | |
Shares Outstanding | | | 86.46M | 86.23M | 85.84M | 86.18M | 88.62M | |
Tangible Book Value per Share | | | 8.29 | 8.52 | 8.86 | 8.85 | 10.84 | |
Total Shareholders' Equity | | | 1.05B | 1.08B | 1.12B | 1.26B | 1.28B | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.68B | 1.73B | 1.89B | 2.05B | 2.06B | |
|
Statistics | |
---|
Debt/Equity | | | 0.30 | 0.29 | 0.25 | 0.21 | 0.28 | |
Current Ratio | | | 2.50 | 1.84 | 2.09 | 3.07 | 2.55 | |
Return On Assets (ROA) | | | 1.29% | 0.74% | -0.31% | 0.36% | 2.32% | |
Return On Equity (ROE) | | | 2.06% | 1.19% | -0.52% | 0.58% | 3.73% | |
Return On Invested Capital (ROIC) | | | 1.02% | N/A | N/A | N/A | 2.03% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.11% | N/A | N/A | N/A | 2.51% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 1.46% | N/A | N/A | N/A | 3.21% | |