ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | 811.53K | N/A | |
Cash Equivalents | | | 24.31M | 38.35M | 40.40M | 39.30M | 12.80M | |
Marketable Securities | | | 0.00 | 9.88M | 65.00M | N/A | N/A | |
Receivables | | | 64.01M | 58.45M | 57.40M | 36.30M | 29.80M | |
Inventories | | | 10.29M | 10.19M | 7.30M | 5.10M | 4.20M | |
Other Current Assets | | | 18.57M | 11.21M | 41.90M | 6.30M | 4.40M | |
Total Current Assets | | | 117.19M | 128.07M | 212.00M | 87.00M | 51.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | 470.99M | 351.79M | 309.10M | 169.80M | 79.50M | |
Investments And Advances | | | 223.59M | 207.10M | 51.80M | 47.20M | 25.60M | |
Goodwill | | | 54.61M | 54.61M | 54.60M | 54.60M | 3.50M | |
Intangibles | | | 1.33M | 1.60M | 2.20M | 2.90M | 3.40M | |
Other Non-Current Assets | | | 10.86M | 9.13M | 13.30M | 8.60M | 6.30M | |
Total Non-Current Assets | | | 763.89M | 626.54M | 432.90M | 293.80M | 118.30M | |
|
TOTAL ASSETS | | | 881.08M | 754.61M | 644.90M | 380.80M | 169.50M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 15.21M | 3.01M | 79.90M | 95.00M | 10.30M | |
Accrued Expenses | | | 45.93M | 37.64M | 21.50M | 20.40M | 13.40M | |
Accounts Payable | | | 24.35M | 20.93M | 33.10M | 12.70M | 10.30M | |
Other Current Liabilities | | | 18.11M | 12.78M | 18.30M | 14.00M | 8.90M | |
Total Current Liabilities | | | 103.60M | 74.34M | 152.90M | 142.10M | 42.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 292.56M | 203.93M | 89.10M | 134.10M | 90.50M | |
Other Non-Current Liabilities | | | 19.89M | 18.85M | 25.00M | 9.70M | 5.60M | |
Total Non-Current Liabilities | | | 925.93M | 1.16B | 1.29B | 238.70M | 126.50M | |
|
TOTAL LIABILITIES | | | 1.03B | 1.23B | 1.45B | 380.80M | 169.40M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -137.00M | -467.19M | -800.80M | -39.08M | N/A | |
Additional Paid In Capital | | | 0.00 | 0.00 | 0.00 | N/A | N/A | |
Minority Interest | | | 613.48M | 936.29M | 1.18B | 94.90M | 30.40M | |
Common Shares | | | 17.00K | 17.00K | 0.00 | 0.00 | 0.00 | |
Treasury Stock | | | -11.61M | -11.61M | N/A | N/A | N/A | |
Other Shareholders' Equity | | | 152.00K | -15.00K | 200.00K | N/A | N/A | |
Shares Outstanding | | | 28.43M | 28.07M | 29.50M | 25.70M | 25.70M | |
Tangible Book Value per Share | | | -7.19 | -19.06 | -29.06 | -2.24 | -0.27 | |
Total Shareholders' Equity | | | -148.45M | -478.81M | -800.60M | 0.00 | 0.00 | |
|
TOTAL LIABILITIES AND EQUITY | | | 881.08M | 754.61M | 644.90M | 380.80M | 169.50M | |
|
Statistics | |
---|
Debt/Equity | | | -1.97 | -0.43 | -0.11 | N/A | N/A | |
Current Ratio | | | 1.13 | 1.72 | 1.39 | 0.61 | 1.19 | |
Return On Assets (ROA) | | | 0.06% | 2.51% | 0.53% | 10.87% | -14.99% | |
Return On Invested Capital (ROIC) | | | 1.02% | N/A | 0.29% | 3.67% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.05% | N/A | 0.37% | 4.40% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 1.13% | N/A | 0.43% | 6.18% | N/A | |