| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | 811.53K | |
| Cash Equivalents | | | 29.93M | 24.31M | 38.35M | 40.40M | 39.30M | |
| Marketable Securities | | | N/A | 0.00 | 9.88M | 65.00M | N/A | |
| Receivables | | | 68.71M | 64.01M | 58.45M | 57.40M | 36.30M | |
| Inventories | | | 12.08M | 10.29M | 10.19M | 7.30M | 5.10M | |
| Other Current Assets | | | 12.06M | 18.57M | 11.21M | 41.90M | 6.30M | |
| Total Current Assets | | | 122.78M | 117.19M | 128.07M | 212.00M | 87.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 484.35M | 470.99M | 351.79M | 309.10M | 169.80M | |
| Investments And Advances | | | 227.54M | 223.59M | 207.10M | 51.80M | 47.20M | |
| Goodwill | | | 54.61M | 54.61M | 54.61M | 54.60M | 54.60M | |
| Intangibles | | | N/A | 1.33M | 1.60M | 2.20M | 2.90M | |
| Other Non-Current Assets | | | 27.46M | 10.86M | 9.13M | 13.30M | 8.60M | |
| Total Non-Current Assets | | | 793.96M | 763.89M | 626.54M | 432.90M | 293.80M | |
| |
| TOTAL ASSETS | | | 916.75M | 881.08M | 754.61M | 644.90M | 380.80M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 11.21M | 15.21M | 3.01M | 79.90M | 95.00M | |
| Accrued Expenses | | | 38.10M | 45.93M | 37.64M | 21.50M | 20.40M | |
| Accounts Payable | | | 22.71M | 24.35M | 20.93M | 33.10M | 12.70M | |
| Other Current Liabilities | | | 11.45M | 18.11M | 12.78M | 18.30M | 14.00M | |
| Total Current Liabilities | | | 83.46M | 103.60M | 74.34M | 152.90M | 142.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 330.39M | 292.56M | 203.93M | 89.10M | 134.10M | |
| Other Non-Current Liabilities | | | 20.10M | 19.89M | 18.85M | 25.00M | 9.70M | |
| Total Non-Current Liabilities | | | 825.81M | 925.93M | 1.16B | 1.29B | 238.70M | |
| |
| TOTAL LIABILITIES | | | 909.27M | 1.03B | 1.23B | 1.45B | 380.80M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 19.09M | -137.00M | -467.19M | -800.80M | -39.08M | |
| Additional Paid In Capital | | | N/A | 0.00 | 0.00 | 0.00 | N/A | |
| Minority Interest | | | 475.32M | 613.48M | 936.29M | 1.18B | 94.90M | |
| Common Shares | | | 17.00K | 17.00K | 17.00K | 0.00 | 0.00 | |
| Treasury Stock | | | -11.61M | -11.61M | -11.61M | N/A | N/A | |
| Other Shareholders' Equity | | | -12.00K | 152.00K | -15.00K | 200.00K | N/A | |
| Shares Outstanding | | | 29.00M | 28.43M | 28.07M | 29.50M | 25.70M | |
| Tangible Book Value per Share | | | -1.63 | -7.19 | -19.06 | -29.06 | -2.24 | |
| Total Shareholders' Equity | | | 7.48M | -148.45M | -478.81M | -800.60M | 0.00 | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 916.75M | 881.08M | 754.61M | 644.90M | 380.80M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 44.17 | -1.97 | -0.43 | -0.11 | N/A | |
| Current Ratio | | | 1.47 | 1.13 | 1.72 | 1.39 | 0.61 | |
| Return On Assets (ROA) | | | 0.07% | 0.06% | 2.51% | 0.53% | 10.87% | |
| Return On Equity (ROE) | | | 9.16% | N/A | N/A | N/A | N/A | |
| Return On Invested Capital (ROIC) | | | N/A | 1.02% | N/A | 0.29% | 3.67% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 1.05% | N/A | 0.37% | 4.40% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | 1.13% | N/A | 0.43% | 6.18% | |