ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.60M | 0.00 | 500.00K | 1.00M | 7.00M | |
Receivables | | | 68.10M | 88.00M | 70.00M | 83.00M | 69.00M | |
Other Current Assets | | | 96.60M | 404.10M | 24.10M | 17.00M | 11.00M | |
Total Current Assets | | | 166.30M | 492.10M | 94.60M | 100.00M | 87.00M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.43B | 1.35B | 1.94B | 1.86B | 1.34B | |
Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 264.00M | 273.30M | 211.80M | 246.00M | N/A | |
Total Non-Current Assets | | | 1.70B | 1.62B | 2.16B | 2.10B | 1.34B | |
|
TOTAL ASSETS | | | 1.86B | 2.11B | 2.25B | 2.20B | 1.43B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 500.00K | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 50.20M | 5.10M | 3.90M | 3.00M | 395.00M | |
Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 131.50M | 175.80M | 193.50M | 186.00M | 108.00M | |
Other Current Liabilities | | | 26.70M | 93.90M | 32.60M | 34.00M | 28.00M | |
Total Current Liabilities | | | 208.40M | 275.30M | 230.00M | 223.00M | 531.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 177.10M | 336.90M | 224.10M | 228.00M | 5.00M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 84.10M | 96.60M | 152.50M | 174.00M | 131.00M | |
Total Non-Current Liabilities | | | 261.20M | 433.50M | 376.60M | 402.00M | 135.00M | |
|
TOTAL LIABILITIES | | | 469.60M | 708.80M | 606.60M | 625.00M | 666.00M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -698.40M | -729.40M | -531.30M | -642.00M | -1.45B | |
Common Shares | | | 2.09B | 2.14B | 2.18B | 2.22B | 2.21B | |
Shares Outstanding | | | 67.71M | 73.68M | 77.59M | 82.00M | 81.00M | |
Tangible Book Value per Share | | | 20.56 | 19.08 | 21.19 | 19.27 | 9.43 | |
Total Shareholders' Equity | | | 1.39B | 1.41B | 1.64B | 1.58B | 764.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.86B | 2.11B | 2.25B | 2.20B | 1.43B | |
|
Statistics | |
---|
Debt/Equity | | | 0.13 | 0.24 | 0.14 | 0.14 | 0.01 | |
Current Ratio | | | 0.80 | 1.79 | 0.41 | 0.45 | 0.16 | |
Return On Assets (ROA) | | | -11.86% | -9.58% | 4.80% | 36.76% | 28.97% | |
Return On Equity (ROE) | | | -15.86% | -14.41% | 6.57% | 51.27% | 54.19% | |
Return On Invested Capital (ROIC) | | | 7.74% | 7.03% | 6.30% | 13.14% | 13.12% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.74% | 7.03% | 6.30% | 13.14% | 13.12% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 7.74% | 7.03% | 6.30% | 13.14% | 13.12% | |