| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 12.80K | 12.20K | 8.90K | 6.90K | |
| Cash Equivalents | | | 79.91M | 84.33M | 17.77M | 10.24M | |
| Marketable Securities | | | 4.00M | 4.00M | N/A | N/A | |
| Receivables | | | 42.48M | 38.99M | 45.50M | 23.73M | |
| Inventories | | | 32.49M | 23.25M | 123.93M | 60.39M | |
| Other Current Assets | | | 1.78M | 1.31M | 3.13M | 2.62M | |
| Total Current Assets | | | 160.67M | 151.90M | 190.34M | 96.99M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 84.38M | 63.09M | 39.26M | 23.39M | |
| Investments And Advances | | | 107.50K | 7.50K | 25.90K | 24.90K | |
| Goodwill | | | 889.60K | 1.14M | 1.27M | 1.71M | |
| Intangibles | | | 4.55M | 4.71M | 1.81M | 741.20K | |
| Total Non-Current Assets | | | 90.22M | 69.35M | 43.05M | 27.14M | |
| |
| TOTAL ASSETS | | | 250.88M | 221.25M | 233.39M | 124.13M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 5.22M | 10.22M | 10.88M | 12.78M | |
| Accrued Expenses | | | 2.47M | 2.14M | 2.10M | 1.84M | |
| Accounts Payable | | | 30.57M | 20.75M | 22.92M | 13.77M | |
| Other Current Liabilities | | | 25.59M | 31.94M | 128.44M | 56.74M | |
| Total Current Liabilities | | | 63.85M | 65.05M | 164.34M | 85.12M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 17.08M | 11.59M | 16.80M | 16.86M | |
| Other Non-Current Liabilities | | | 2.30M | 1.97M | 3.02M | 2.12M | |
| Total Non-Current Liabilities | | | 19.48M | 13.64M | 19.89M | 19.04M | |
| |
| TOTAL LIABILITIES | | | 83.33M | 78.69M | 184.23M | 104.16M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 117.14M | 91.76M | 49.37M | 20.19M | |
| Additional Paid In Capital | | | 49.90M | 49.90M | N/A | N/A | |
| Minority Interest | | | 99.00K | 85.70K | 71.30K | 60.60K | |
| Common Shares | | | 600.00K | 600.00K | 500.00K | 500.00K | |
| Treasury Stock | | | N/A | 0.00 | -738.00K | -738.00K | |
| Other Shareholders' Equity | | | -82.70K | 296.90K | 22.80K | 17.20K | |
| Shares Outstanding | | | 48.00M | 48.00M | 48.00M | 48.00M | |
| Tangible Book Value per Share | | | 3.38 | 2.85 | 0.96 | 0.36 | |
| Total Shareholders' Equity | | | 167.55M | 142.56M | 49.16M | 19.97M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 250.88M | 221.25M | 233.39M | 124.13M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.10 | 0.08 | 0.34 | 0.84 | |
| Current Ratio | | | 2.52 | 2.34 | 1.16 | 1.14 | |
| Return On Assets (ROA) | | | 18.91% | 19.49% | 12.50% | 5.93% | |
| Return On Equity (ROE) | | | 28.31% | 30.25% | 59.36% | 36.84% | |
| Return On Invested Capital (ROIC) | | | 25.09% | 27.24% | 45.46% | 19.07% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 45.51% | 62.68% | 61.21% | 25.86% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 48.04% | 68.59% | 65.12% | 28.27% | |