| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | 47.46M | 43.14M | 29.19M | 7.39M | |
| Depreciation Amortization | | | 7.20M | 6.05M | 4.06M | 2.26M | |
| Change In Working Capital | | | 827.60K | 4.16M | -9.61M | 2.45M | |
| Taxes Paid | | | 9.06M | 8.17M | 58.10K | 288.90K | |
| Other non cash items | | | 5.34M | 5.56M | 6.39M | 1.07M | |
| OPERATING CASH FLOW | | | 60.82M | 58.92M | 30.03M | 13.16M | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | -41.36M | -32.15M | -20.56M | -13.86M | |
| Other Investing Activity | | | 36.05M | -4.54M | 22.00K | -22.90K | |
| INVESTING CASH FLOW | | | -5.31M | -36.69M | -20.53M | -13.88M | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | -2.84M | -6.03M | -1.98M | 3.68M | |
| Stock Issued/Repurchased | | | 0.00 | 50.00M | N/A | N/A | |
| FINANCING CASH FLOW | | | -2.84M | 43.97M | -1.98M | 3.68M | |
| |
| Exchange Rate Effect | | | 10.30K | 370.70K | 13.60K | -20.50K | |
| CHANGE IN CASH | | | 52.68M | 66.57M | 7.53M | 2.94M | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | 60.82M | 58.92M | 30.03M | 13.16M | |
| Capital Expenditure | | | -41.36M | -32.15M | -20.56M | -13.86M | |
| FREE CASH FLOW | | | 19.46M | 26.77M | 9.47M | -695.60K | |