ASSETS | |
---|
Current Assets | |
---|
Cash | | | 81.41M | 93.08M | 98.30M | 90.14M | 65.13M | |
Receivables | | | 21.94M | 26.76M | 20.42M | 25.11M | 21.74M | |
Other Current Assets | | | 19.82M | 16.84M | 20.14M | 12.81M | 8.42M | |
Total Current Assets | | | 123.18M | 136.67M | 138.87M | 128.06M | 95.29M | |
|
Non-Current Assets | |
---|
PPE Net | | | 27.74M | 62.04M | 73.99M | 78.01M | 73.13M | |
Investments And Advances | | | 20.31M | 20.05M | 31.43M | 33.17M | 31.78M | |
Goodwill | | | 56.15M | 56.15M | 56.15M | 56.15M | 56.15M | |
Intangibles | | | 69.26M | 72.20M | 74.10M | 79.59M | 83.92M | |
Other Non-Current Assets | | | 2.13M | 1.44M | 2.48M | 3.20M | 690.00K | |
Total Non-Current Assets | | | 175.59M | 211.87M | 238.16M | 250.11M | 245.67M | |
|
TOTAL ASSETS | | | 298.77M | 348.55M | 377.02M | 378.17M | 340.95M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 7.76M | 4.83M | 6.25M | 7.56M | 6.49M | |
Accrued Expenses | | | N/A | 9.92M | 12.95M | 13.64M | 10.90M | |
Accounts Payable | | | 10.35M | 11.34M | 9.97M | 14.45M | 10.83M | |
Other Current Liabilities | | | 130.69M | 112.81M | 129.92M | 119.40M | 116.71M | |
Total Current Liabilities | | | 148.80M | 138.90M | 159.09M | 155.04M | 144.93M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 12.94M | 48.25M | 53.66M | 58.01M | 54.58M | |
Deferred Taxes/Income | | | 2.42M | 13.04M | 12.29M | 21.50M | 23.34M | |
Other Non-Current Liabilities | | | 2.89M | 3.18M | 5.90M | 5.34M | 5.09M | |
Total Non-Current Liabilities | | | 18.25M | 64.47M | 71.84M | 84.86M | 83.02M | |
|
TOTAL LIABILITIES | | | 167.05M | 203.37M | 230.93M | 239.90M | 227.94M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 103.45M | 116.91M | 117.83M | 110.00M | 84.75M | |
Additional Paid In Capital | | | 22.64M | 22.64M | 22.64M | 22.64M | 22.64M | |
Common Shares | | | 5.62M | 5.62M | 5.62M | 5.62M | 5.62M | |
Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
Other Shareholders' Equity | | | N/A | N/A | 1.00K | 1.00K | N/A | |
Shares Outstanding | | | 5.62M | 5.62M | 5.62M | 5.62M | 5.62M | |
Tangible Book Value per Share | | | 1.12 | 2.99 | 2.82 | 0.45 | -4.81 | |
Total Shareholders' Equity | | | 131.71M | 145.18M | 146.09M | 138.27M | 113.01M | |
|
TOTAL LIABILITIES AND EQUITY | | | 298.77M | 348.55M | 377.02M | 378.17M | 340.95M | |
|
Statistics | |
---|
Debt/Equity | | | 0.10 | 0.33 | 0.37 | 0.42 | 0.48 | |
Current Ratio | | | 0.83 | 0.98 | 0.87 | 0.83 | 0.66 | |
Return On Assets (ROA) | | | 4.00% | 10.57% | 11.47% | 10.47% | 7.66% | |
Return On Equity (ROE) | | | 9.07% | 25.38% | 29.61% | 28.64% | 23.11% | |
Return On Invested Capital (ROIC) | | | N/A | 20.56% | 25.43% | 22.94% | 20.79% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 20.56% | 25.43% | 22.94% | 20.79% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 53.01% | 63.21% | 58.57% | 72.84% | |