USA - NYSE:NVGS - MHY621321089 - Common Stock
|  TTM (2025-6-30)  |  2024 (2024-12-31)  |  2023 (2023-12-31)  |  2022 (2022-12-31)  |  2021 (2021-12-31)  | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 93.30M | 94.10M | 86.87M | 54.90M | -29.20M | |||
| Depreciation Amortization | 134.95M | 132.72M | 129.20M | 126.20M | 88.50M | |||
| Income Taxes - Deferred | 2.19M | 3.27M | 2.36M | N/A | N/A | |||
| Change In Working Capital | 21.78M | 23.48M | -18.43M | 19.80M | 12.80M | |||
| Interest Paid | 51.33M | 53.79M | 62.11M | 48.60M | 33.00M | |||
| Taxes Paid | 2.30M | 1.94M | 1.80M | 2.40M | 600.00K | |||
| Other non cash items | -54.46M | -43.04M | -25.59M | -70.60M | 25.90M | |||
| OPERATING CASH FLOW | 197.76M | 210.52M | 174.41M | 130.30M | 97.90M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -145.72M | -41.40M | -191.96M | -45.80M | -3.50M | |||
| Other Investing Activity | -33.64M | -59.59M | 15.48M | 81.40M | 36.60M | |||
| INVESTING CASH FLOW | -179.37M | -100.99M | -176.48M | 35.60M | 33.10M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 191.72M | -8.60M | 55.25M | -110.60M | -59.80M | |||
| Stock Issued/Repurchased | -38.32M | -57.05M | -48.74M | -5.50M | 0.00 | |||
| Dividend Paid | -13.86M | -14.25M | -7.33M | N/A | N/A | |||
| Other Financing Activity | -4.45M | -46.11M | 7.92M | -18.10M | -6.30M | |||
| FINANCING CASH FLOW | 135.10M | -126.01M | 7.10M | -134.10M | -66.10M | |||
| Exchange Rate Effect | -4.52M | -1.97M | 17.00K | -2.80M | 0.00 | |||
| CHANGE IN CASH | 148.97M | -18.45M | 5.05M | 29.00M | 64.90M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 197.76M | 210.52M | 174.41M | 130.30M | 97.90M | |||
| Capital Expenditure | -145.72M | -41.40M | -191.96M | -45.80M | -3.50M | |||
| FREE CASH FLOW | 52.03M | 169.12M | -17.55M | 84.50M | 94.40M | |||
All data in USD