| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 238.14M | 130.82M | 158.24M | 153.20M | 124.20M | |
| Receivables | | | 49.04M | 52.01M | 71.02M | 44.00M | 54.80M | |
| Inventories | | | 14.24M | 13.75M | 9.04M | 8.50M | 13.20M | |
| Other Current Assets | | | 72.17M | 23.80M | 17.59M | 22.70M | 23.20M | |
| Total Current Assets | | | 373.58M | 220.38M | 255.37M | 228.30M | 215.30M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.74B | 1.70B | 1.76B | 1.70B | 1.76B | |
| Investments And Advances | | | 260.57M | 260.92M | 189.58M | 170.50M | 150.80M | |
| Intangibles | | | 399.00K | 406.00K | 332.00K | 200.00K | 400.00K | |
| Other Non-Current Assets | | | 2.50M | 1.25M | 0.00 | 1.40M | 26.40M | |
| Total Non-Current Assets | | | 2.01B | 1.96B | 1.95B | 1.87B | 1.94B | |
| |
| TOTAL ASSETS | | | 2.38B | 2.18B | 2.20B | 2.10B | 2.16B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 147.59M | 250.09M | 120.33M | 99.00M | 148.60M | |
| Accrued Expenses | | | 44.02M | 30.35M | 27.25M | 29.10M | 25.40M | |
| Accounts Payable | | | 12.58M | 13.82M | 11.64M | 7.80M | 11.60M | |
| Other Current Liabilities | | | 30.92M | 24.51M | 26.22M | 23.70M | 18.70M | |
| Total Current Liabilities | | | 235.10M | 318.77M | 185.44M | 159.60M | 204.30M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 878.93M | 603.44M | 732.31M | 707.30M | 771.00M | |
| Deferred Taxes/Income | | | 9.80M | 9.48M | 7.02M | 4.30M | 400.00K | |
| Other Non-Current Liabilities | | | 2.29M | 2.57M | 44.84M | 52.20M | 64.20M | |
| Total Non-Current Liabilities | | | 932.78M | 656.39M | 826.97M | 774.60M | 839.30M | |
| |
| TOTAL LIABILITIES | | | 1.17B | 975.16M | 1.01B | 934.20M | 1.04B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 411.25M | 404.52M | 390.22M | 364.00M | 316.00M | |
| Additional Paid In Capital | | | 801.64M | 800.80M | 799.47M | 798.20M | 797.30M | |
| Minority Interest | | | 41.77M | 40.90M | 42.80M | 10.90M | 3.60M | |
| Common Shares | | | 671.00K | 695.00K | 733.00K | 800.00K | 800.00K | |
| Other Shareholders' Equity | | | 78.00K | -548.00K | -152.00K | -500.00K | -300.00K | |
| Shares Outstanding | | | 67.02M | 69.40M | 73.21M | 76.80M | 76.80M | |
| Tangible Book Value per Share | | | 18.10 | 17.36 | 16.25 | 15.13 | 14.50 | |
| Total Shareholders' Equity | | | 1.21B | 1.21B | 1.19B | 1.16B | 1.11B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.38B | 2.18B | 2.20B | 2.10B | 2.16B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.72 | 0.50 | 0.62 | 0.61 | 0.69 | |
| Current Ratio | | | 1.59 | 0.69 | 1.38 | 1.43 | 1.05 | |
| Return On Assets (ROA) | | | 3.71% | 3.92% | 3.73% | 2.55% | -1.44% | |
| Return On Equity (ROE) | | | 7.27% | 7.10% | 6.91% | 4.60% | -2.78% | |
| Return On Invested Capital (ROIC) | | | 4.68% | 6.08% | 5.19% | 2.28% | 2.50% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.27% | 6.53% | 5.63% | 2.48% | 2.67% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 5.27% | 6.54% | 5.63% | 2.48% | 2.67% | |