ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 91.03M | 130.82M | 158.24M | 153.20M | 124.20M | |
Receivables | | | 52.67M | 52.01M | 71.02M | 44.00M | 54.80M | |
Inventories | | | 15.53M | 13.75M | 9.04M | 8.50M | 13.20M | |
Other Current Assets | | | 70.59M | 23.80M | 17.59M | 22.70M | 23.20M | |
Total Current Assets | | | 229.83M | 220.38M | 255.37M | 228.30M | 215.30M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.77B | 1.70B | 1.76B | 1.70B | 1.76B | |
Investments And Advances | | | 259.65M | 260.92M | 189.58M | 170.50M | 150.80M | |
Intangibles | | | 387.00K | 406.00K | 332.00K | 200.00K | 400.00K | |
Other Non-Current Assets | | | 2.50M | 1.25M | 0.00 | 1.40M | 26.40M | |
Total Non-Current Assets | | | 2.04B | 1.96B | 1.95B | 1.87B | 1.94B | |
|
TOTAL ASSETS | | | 2.27B | 2.18B | 2.20B | 2.10B | 2.16B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 124.29M | 250.09M | 120.33M | 99.00M | 148.60M | |
Accrued Expenses | | | 43.66M | 30.35M | 27.25M | 29.10M | 25.40M | |
Accounts Payable | | | 13.67M | 13.82M | 11.64M | 7.80M | 11.60M | |
Other Current Liabilities | | | 26.69M | 24.51M | 26.22M | 23.70M | 18.70M | |
Total Current Liabilities | | | 208.32M | 318.77M | 185.44M | 159.60M | 204.30M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 777.85M | 603.44M | 732.31M | 707.30M | 771.00M | |
Deferred Taxes/Income | | | 8.99M | 9.48M | 7.02M | 4.30M | 400.00K | |
Other Non-Current Liabilities | | | 2.34M | 2.57M | 44.84M | 52.20M | 64.20M | |
Total Non-Current Liabilities | | | 830.16M | 656.39M | 826.97M | 774.60M | 839.30M | |
|
TOTAL LIABILITIES | | | 1.04B | 975.16M | 1.01B | 934.20M | 1.04B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 426.17M | 404.52M | 390.22M | 364.00M | 316.00M | |
Additional Paid In Capital | | | 801.15M | 800.80M | 799.47M | 798.20M | 797.30M | |
Minority Interest | | | 40.98M | 40.90M | 42.80M | 10.90M | 3.60M | |
Common Shares | | | 694.00K | 695.00K | 733.00K | 800.00K | 800.00K | |
Other Shareholders' Equity | | | -154.00K | -548.00K | -152.00K | -500.00K | -300.00K | |
Shares Outstanding | | | 69.26M | 69.40M | 73.21M | 76.80M | 76.80M | |
Tangible Book Value per Share | | | 17.72 | 17.36 | 16.25 | 15.13 | 14.50 | |
Total Shareholders' Equity | | | 1.23B | 1.21B | 1.19B | 1.16B | 1.11B | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.27B | 2.18B | 2.20B | 2.10B | 2.16B | |
|
Statistics | |
---|
Debt/Equity | | | 0.63 | 0.50 | 0.62 | 0.61 | 0.69 | |
Current Ratio | | | 1.10 | 0.69 | 1.38 | 1.43 | 1.05 | |
Return On Assets (ROA) | | | 3.97% | 3.92% | 3.73% | 2.55% | -1.44% | |
Return On Equity (ROE) | | | 7.33% | 7.10% | 6.91% | 4.60% | -2.78% | |
Return On Invested Capital (ROIC) | | | 5.62% | 6.08% | 5.19% | 2.28% | 2.50% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 5.88% | 6.53% | 5.63% | 2.48% | 2.67% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 5.88% | 6.54% | 5.63% | 2.48% | 2.67% | |