USA - New York Stock Exchange - NYSE:NRG - US6293775085 - Common Stock
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 1.44B | 1.13B | -202.00M | 1.22B | 2.19B | |||
| Depreciation Amortization | 1.02B | 1.18B | 1.31B | 846.00M | 942.00M | |||
| Income Taxes - Deferred | 240.00M | 165.00M | -92.00M | 382.00M | 604.00M | |||
| Change In Working Capital | -1.18B | -1.11B | -772.00M | -690.00M | -930.00M | |||
| Interest Paid | N/A | 626.00M | 548.00M | 383.00M | 433.00M | |||
| Taxes Paid | N/A | 182.00M | 48.00M | 66.00M | 32.00M | |||
| Other non cash items | 1.22B | 949.00M | -466.00M | -1.40B | -2.31B | |||
| OPERATING CASH FLOW | 2.74B | 2.31B | -221.00M | 360.00M | 493.00M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -1.03B | -472.00M | -598.00M | -367.00M | -269.00M | |||
| Other Investing Activity | -492.00M | 448.00M | -312.00M | 35.00M | -2.77B | |||
| INVESTING CASH FLOW | -1.53B | -24.00M | -910.00M | -332.00M | -3.04B | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 1.15B | -317.00M | 208.00M | -5.00M | -826.00M | |||
| Stock Issued/Repurchased | -733.00M | -50.00M | -537.00M | -606.00M | -47.00M | |||
| Dividend Paid | -409.00M | -405.00M | -381.00M | -332.00M | -319.00M | |||
| Other Financing Activity | -1.26B | -983.00M | 310.00M | 1.99B | 920.00M | |||
| FINANCING CASH FLOW | -1.25B | -1.75B | -400.00M | 1.04B | -272.00M | |||
| Exchange Rate Effect | -2.00M | -3.00M | 2.00M | -3.00M | -2.00M | |||
| CHANGE IN CASH | -41.00M | 524.00M | -1.53B | 1.07B | -2.82B | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 2.74B | 2.31B | -221.00M | 360.00M | 493.00M | |||
| Capital Expenditure | -1.03B | -472.00M | -598.00M | -367.00M | -269.00M | |||
| FREE CASH FLOW | 1.71B | 1.83B | -819.00M | -7.00M | 224.00M | |||
All data in USD