FRA:NFS • US6558441084
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 2.96B | 2.62B | 1.83B | 3.27B | 3.00B | |||
| Depreciation Amortization | 1.38B | 1.35B | 1.30B | 1.22B | 1.18B | |||
| Income Taxes - Deferred | 350.00M | 176.00M | -49.00M | 83.00M | 184.00M | |||
| Change In Working Capital | -238.00M | 391.00M | 152.00M | -270.00M | -29.00M | |||
| Taxes Paid | 454.00M | 305.00M | 681.00M | 750.00M | 654.00M | |||
| Other non cash items | -207.00M | -490.00M | -49.00M | -82.00M | -86.00M | |||
| OPERATING CASH FLOW | 4.25B | 4.05B | 3.18B | 4.22B | 4.25B | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -2.15B | -4.02B | -2.35B | -1.95B | -1.47B | |||
| Other Investing Activity | 243.00M | 1.24B | 167.00M | 345.00M | 248.00M | |||
| INVESTING CASH FLOW | -1.91B | -2.78B | -2.18B | -1.60B | -1.22B | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -159.00M | -4.00M | 1.96B | 1.28B | 1.09B | |||
| Stock Issued/Repurchased | -522.00M | 26.00M | -619.00M | -3.11B | -3.37B | |||
| Dividend Paid | -1.22B | -1.22B | -1.23B | -1.17B | -1.03B | |||
| Other Financing Activity | N/A | N/A | N/A | N/A | 0.00 | |||
| FINANCING CASH FLOW | -1.90B | -1.20B | 115.00M | -3.00B | -3.31B | |||
| CHANGE IN CASH | 443.00M | 73.00M | 1.11B | -383.00M | -276.00M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 4.25B | 4.05B | 3.18B | 4.22B | 4.25B | |||
| Capital Expenditure | -2.15B | -4.02B | -2.35B | -1.95B | -1.47B | |||
| FREE CASH FLOW | 2.10B | 28.00M | 830.00M | 2.27B | 2.79B | |||
All data in USD