NYSE:NE • GB00BMXNWH07
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 216.72M | 448.35M | 481.90M | 168.95M | 352.21M | |||
| Depreciation Amortization | 585.47M | 428.63M | 301.35M | 146.88M | 161.70M | |||
| Income Taxes - Deferred | 44.40M | N/A | -98.09M | -25.63M | -31.76M | |||
| Change In Working Capital | 11.76M | -144.12M | -55.08M | 42.53M | 45.44M | |||
| Interest Paid | 162.24M | N/A | 52.36M | 35.54M | 21.15M | |||
| Taxes Paid | 121.13M | N/A | 105.45M | 58.39M | -3.73M | |||
| Other non cash items | 93.33M | -77.39M | -55.74M | -51.74M | -521.42M | |||
| OPERATING CASH FLOW | 951.68M | 655.48M | 574.34M | 280.99M | 6.17M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -519.52M | -575.32M | -409.58M | -174.32M | -169.04M | |||
| Other Investing Activity | 169.46M | -383.70M | 43.07M | 550.09M | 362.49M | |||
| INVESTING CASH FLOW | -350.07M | -959.02M | -366.51M | 375.77M | 193.45M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -23.94M | 817.94M | -73.41M | -277.32M | -345.00M | |||
| Stock Issued/Repurchased | -19.96M | -298.55M | -94.34M | -14.00M | 730.00K | |||
| Dividend Paid | -320.37M | -277.83M | -98.80M | N/A | N/A | |||
| Other Financing Activity | -9.67M | -53.48M | -59.23M | -76.45M | -23.66M | |||
| FINANCING CASH FLOW | -373.93M | 188.08M | -325.79M | -367.77M | -367.94M | |||
| CHANGE IN CASH | 227.68M | -115.47M | -117.96M | 288.99M | -168.32M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 951.68M | 655.48M | 574.34M | 280.99M | 6.17M | |||
| Capital Expenditure | -519.52M | -575.32M | -409.58M | -174.32M | -169.04M | |||
| FREE CASH FLOW | 432.15M | 80.16M | 164.76M | 106.67M | -162.87M | |||
All data in USD