NYSE:NE - New York Stock Exchange, Inc. - GB00BMXNWH07 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 303.75M | 247.30M | 360.79M | 476.21M | 194.14M | |||
Receivables | 840.25M | 796.96M | 592.90M | 514.06M | 222.23M | |||
Other Current Assets | 299.20M | 214.60M | 108.06M | 61.53M | 39.28M | |||
Total Current Assets | 1.44B | 1.26B | 1.06B | 1.05B | 455.65M | |||
Non-Current Assets | ||||||||
PPE Net | 5.95B | 6.04B | 4.15B | 4.02B | 1.50B | |||
Goodwill | N/A | N/A | 0.00 | 26.02M | N/A | |||
Intangibles | 0.00 | 214.00K | 10.13M | 34.37M | 61.85M | |||
Other Non-Current Assets | 509.37M | 568.61M | 286.49M | 106.47M | 60.18M | |||
Total Non-Current Assets | 6.47B | 6.60B | 4.45B | 4.18B | 1.62B | |||
TOTAL ASSETS | 7.91B | 7.86B | 5.51B | 5.23B | 2.07B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | N/A | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | N/A | N/A | 0.00 | 159.72M | N/A | |||
Accrued Expenses | 169.44M | 116.88M | 118.60M | 109.53M | 62.06M | |||
Accounts Payable | 306.97M | 397.62M | 395.17M | 290.69M | 120.39M | |||
Other Current Liabilities | 443.55M | 295.86M | 127.91M | 107.17M | 65.95M | |||
Total Current Liabilities | 919.96M | 810.36M | 641.68M | 667.10M | 248.39M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 1.98B | 1.98B | 586.20M | 513.05M | 216.00M | |||
Deferred Taxes/Income | 5.22M | N/A | 11.42M | 9.34M | 13.20M | |||
Other Non-Current Liabilities | 348.10M | 421.57M | 346.90M | 438.29M | 95.23M | |||
Total Non-Current Liabilities | 2.33B | 2.40B | 944.52M | 960.68M | 324.42M | |||
TOTAL LIABILITIES | 3.25B | 3.21B | 1.59B | 1.63B | 572.82M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 419.55M | N/A | 541.16M | 255.93M | 101.98M | |||
Additional Paid In Capital | 4.23B | N/A | 3.38B | 3.35B | 1.39B | |||
Minority Interest | N/A | N/A | N/A | N/A | N/A | |||
Common Shares | 1.00K | N/A | 1.00K | 1.00K | 1.00K | |||
Other Shareholders' Equity | 4.17M | 4.65B | 3.03M | 3.65M | 5.39M | |||
Shares Outstanding | 158.77M | 160.37M | 140.77M | 134.68M | 60.17M | |||
Tangible Book Value per Share | 29.34 | 29.00 | 27.78 | 26.33 | 23.91 | |||
Total Shareholders' Equity | 4.66B | 4.65B | 3.92B | 3.61B | 1.50B | |||
TOTAL LIABILITIES AND EQUITY | 7.91B | 7.86B | 5.51B | 5.23B | 2.07B | |||
Statistics | ||||||||
Debt/Equity | 0.42 | 0.43 | 0.15 | 0.14 | 0.14 | |||
Current Ratio | 1.57 | 1.55 | 1.65 | 1.58 | 1.83 | |||
Return On Assets (ROA) | 5.83% | 5.70% | 8.75% | 3.23% | 16.99% | |||
Return On Equity (ROE) | 9.90% | 9.64% | 12.29% | 4.68% | 23.47% | |||
Return On Invested Capital (ROIC) | 8.83% | 7.80% | 9.99% | 3.86% | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | 9.23% | 8.08% | 10.79% | 4.31% | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 9.23% | 8.08% | 10.81% | 4.38% | N/A |
All data in USD , ROIC based on taxRate of 0.21