USA - New York Stock Exchange - NYSE:NE - GB00BMXNWH07 - Common Stock
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 477.95M | 247.30M | 360.79M | 476.21M | 194.14M | |||
| Receivables | 763.51M | 796.96M | 592.90M | 514.06M | 222.23M | |||
| Other Current Assets | 123.01M | 214.60M | 108.06M | 61.53M | 39.28M | |||
| Total Current Assets | 1.36B | 1.26B | 1.06B | 1.05B | 455.65M | |||
| Non-Current Assets | ||||||||
| PPE Net | 5.73B | 6.04B | 4.15B | 4.02B | 1.50B | |||
| Goodwill | N/A | N/A | 0.00 | 26.02M | N/A | |||
| Intangibles | N/A | 214.00K | 10.13M | 34.37M | 61.85M | |||
| Other Non-Current Assets | 539.18M | 568.61M | 286.49M | 106.47M | 60.18M | |||
| Total Non-Current Assets | 6.27B | 6.60B | 4.45B | 4.18B | 1.62B | |||
| TOTAL ASSETS | 7.64B | 7.86B | 5.51B | 5.23B | 2.07B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | N/A | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | N/A | N/A | 0.00 | 159.72M | N/A | |||
| Accrued Expenses | 174.28M | 116.88M | 118.60M | 109.53M | 62.06M | |||
| Accounts Payable | 304.98M | 397.62M | 395.17M | 290.69M | 120.39M | |||
| Other Current Liabilities | 300.01M | 295.86M | 127.91M | 107.17M | 65.95M | |||
| Total Current Liabilities | 779.27M | 810.36M | 641.68M | 667.10M | 248.39M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 1.98B | 1.98B | 586.20M | 513.05M | 216.00M | |||
| Deferred Taxes/Income | 5.48M | N/A | 11.42M | 9.34M | 13.20M | |||
| Other Non-Current Liabilities | 343.53M | 421.57M | 346.90M | 438.29M | 95.23M | |||
| Total Non-Current Liabilities | 2.33B | 2.40B | 944.52M | 960.68M | 324.42M | |||
| TOTAL LIABILITIES | 3.11B | 3.21B | 1.59B | 1.63B | 572.82M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 280.08M | N/A | 541.16M | 255.93M | 101.98M | |||
| Additional Paid In Capital | 4.25B | N/A | 3.38B | 3.35B | 1.39B | |||
| Minority Interest | N/A | N/A | N/A | N/A | N/A | |||
| Common Shares | 1.00K | N/A | 1.00K | 1.00K | 1.00K | |||
| Other Shareholders' Equity | 4.44M | 4.65B | 3.03M | 3.65M | 5.39M | |||
| Shares Outstanding | 158.85M | 160.37M | 140.77M | 134.68M | 60.17M | |||
| Tangible Book Value per Share | 28.54 | 29.00 | 27.78 | 26.33 | 23.91 | |||
| Total Shareholders' Equity | 4.53B | 4.65B | 3.92B | 3.61B | 1.50B | |||
| TOTAL LIABILITIES AND EQUITY | 7.64B | 7.86B | 5.51B | 5.23B | 2.07B | |||
| Statistics | ||||||||
| Debt/Equity | 0.44 | 0.43 | 0.15 | 0.14 | 0.14 | |||
| Current Ratio | 1.75 | 1.55 | 1.65 | 1.58 | 1.83 | |||
| Return On Assets (ROA) | 2.97% | 5.70% | 8.75% | 3.23% | 16.99% | |||
| Return On Equity (ROE) | 5.00% | 9.64% | 12.29% | 4.68% | 23.47% | |||
| Return On Invested Capital (ROIC) | 7.33% | 7.80% | 9.99% | 3.86% | N/A | |||
| Return On Invested Capital Ex Cash (ROICexc) | 7.88% | 8.08% | 10.79% | 4.31% | N/A | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 7.88% | 8.08% | 10.81% | 4.38% | N/A | |||
All data in USD , ROIC based on taxRate of 0.21