| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | 3.75M | 586.10K | 775.00K | |
| Cash Equivalents | | | 10.87M | 5.15M | N/A | N/A | N/A | |
| Marketable Securities | | | N/A | N/A | 0.00 | 3.00M | 4.75M | |
| Receivables | | | 315.80K | 166.90K | 28.70K | 11.80K | 45.20K | |
| Other Current Assets | | | 268.10K | 246.30K | 293.60K | 352.40K | 313.00K | |
| Total Current Assets | | | 11.45M | 5.56M | 4.07M | 3.95M | 5.88M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 60.39M | 51.18M | 42.16M | 40.56M | 34.23M | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | 217.20K | |
| Total Non-Current Assets | | | 60.39M | 51.18M | 42.16M | 40.56M | 34.51M | |
| |
| TOTAL ASSETS | | | 71.84M | 56.75M | 46.23M | 44.51M | 40.39M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accounts Payable | | | 2.47M | 1.85M | 170.30K | 380.50K | 1.20M | |
| Total Current Liabilities | | | 2.47M | 1.85M | 170.30K | 380.50K | 1.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 3.57M | 5.04M | 3.48M | N/A | N/A | |
| Other Non-Current Liabilities | | | N/A | N/A | 0.00 | 112.50K | 112.50K | |
| Total Non-Current Liabilities | | | 3.57M | 5.04M | 3.48M | 112.50K | 112.50K | |
| |
| TOTAL LIABILITIES | | | 6.03M | 6.89M | 3.65M | 493.00K | 1.31M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -17.71M | -17.47M | -12.42M | -6.50M | -4.33M | |
| Common Shares | | | 78.57M | 60.74M | 51.83M | 46.51M | 40.81M | |
| Other Shareholders' Equity | | | 4.94M | 6.58M | 3.17M | 8.40M | 6.54M | |
| Shares Outstanding | | | 254.36M | 209.15M | 172.79M | 138.38M | 120.28M | |
| Tangible Book Value per Share | | | 0.26 | 0.24 | 0.25 | 0.32 | 0.32 | |
| Total Shareholders' Equity | | | 65.81M | 49.85M | 42.58M | 44.02M | 39.08M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 71.84M | 56.75M | 46.23M | 44.51M | 40.39M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 4.64 | 3.00 | 23.90 | 10.38 | 4.90 | |
| Return On Assets (ROA) | | | -4.94% | -9.29% | -7.28% | -5.90% | -9.95% | |
| Return On Equity (ROE) | | | -5.40% | -10.58% | -7.90% | -5.96% | -10.29% | |