ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | 3.75M | 586.10K | 775.00K | |
Cash Equivalents | | | 14.80M | 5.15M | N/A | N/A | N/A | |
Marketable Securities | | | N/A | N/A | 0.00 | 3.00M | 4.75M | |
Receivables | | | 234.10K | 166.90K | 28.70K | 11.80K | 45.20K | |
Other Current Assets | | | 296.40K | 246.30K | 293.60K | 352.40K | 313.00K | |
Total Current Assets | | | 15.33M | 5.56M | 4.07M | 3.95M | 5.88M | |
|
Non-Current Assets | |
---|
PPE Net | | | 53.94M | 51.18M | 42.16M | 40.56M | 34.23M | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | 217.20K | |
Total Non-Current Assets | | | 53.94M | 51.18M | 42.16M | 40.56M | 34.51M | |
|
TOTAL ASSETS | | | 69.27M | 56.75M | 46.23M | 44.51M | 40.39M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accounts Payable | | | 921.90K | 1.85M | 170.30K | 380.50K | 1.20M | |
Total Current Liabilities | | | 921.90K | 1.85M | 170.30K | 380.50K | 1.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 5.00M | 5.04M | 3.48M | N/A | N/A | |
Other Non-Current Liabilities | | | N/A | N/A | 0.00 | 112.50K | 112.50K | |
Total Non-Current Liabilities | | | 5.00M | 5.04M | 3.48M | 112.50K | 112.50K | |
|
TOTAL LIABILITIES | | | 5.92M | 6.89M | 3.65M | 493.00K | 1.31M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -16.33M | -17.47M | -12.42M | -6.50M | -4.33M | |
Common Shares | | | 73.57M | 60.74M | 51.83M | 46.51M | 40.81M | |
Other Shareholders' Equity | | | 6.10M | 6.58M | 3.17M | 8.40M | 6.54M | |
Shares Outstanding | | | 250.59M | 209.15M | 172.79M | 138.38M | 120.28M | |
Tangible Book Value per Share | | | 0.25 | 0.24 | 0.25 | 0.32 | 0.32 | |
Total Shareholders' Equity | | | 63.35M | 49.85M | 42.58M | 44.02M | 39.08M | |
|
TOTAL LIABILITIES AND EQUITY | | | 69.27M | 56.75M | 46.23M | 44.51M | 40.39M | |
|
Statistics | |
---|
Current Ratio | | | 16.63 | 3.00 | 23.90 | 10.38 | 4.90 | |
Return On Assets (ROA) | | | -7.47% | -9.29% | -7.28% | -5.90% | -9.95% | |
Return On Equity (ROE) | | | -8.17% | -10.58% | -7.90% | -5.96% | -10.29% | |