TSX-V:NCAU - TSX Venture Exchange - CA65118M1032 - Common Stock - Currency: CAD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | N/A | N/A | 3.75M | 586.10K | 775.00K | |||
Cash Equivalents | 14.80M | 5.15M | N/A | N/A | N/A | |||
Marketable Securities | N/A | N/A | 0.00 | 3.00M | 4.75M | |||
Receivables | 234.10K | 166.90K | 28.70K | 11.80K | 45.20K | |||
Other Current Assets | 296.40K | 246.30K | 293.60K | 352.40K | 313.00K | |||
Total Current Assets | 15.33M | 5.56M | 4.07M | 3.95M | 5.88M | |||
Non-Current Assets | ||||||||
PPE Net | 53.94M | 51.18M | 42.16M | 40.56M | 34.23M | |||
Other Non-Current Assets | N/A | N/A | N/A | N/A | 217.20K | |||
Total Non-Current Assets | 53.94M | 51.18M | 42.16M | 40.56M | 34.51M | |||
TOTAL ASSETS | 69.27M | 56.75M | 46.23M | 44.51M | 40.39M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Accounts Payable | 921.90K | 1.85M | 170.30K | 380.50K | 1.20M | |||
Total Current Liabilities | 921.90K | 1.85M | 170.30K | 380.50K | 1.20M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Deferred Taxes/Income | 5.00M | 5.04M | 3.48M | N/A | N/A | |||
Other Non-Current Liabilities | N/A | N/A | 0.00 | 112.50K | 112.50K | |||
Total Non-Current Liabilities | 5.00M | 5.04M | 3.48M | 112.50K | 112.50K | |||
TOTAL LIABILITIES | 5.92M | 6.89M | 3.65M | 493.00K | 1.31M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -16.33M | -17.47M | -12.42M | -6.50M | -4.33M | |||
Common Shares | 73.57M | 60.74M | 51.83M | 46.51M | 40.81M | |||
Other Shareholders' Equity | 6.10M | 6.58M | 3.17M | 8.40M | 6.54M | |||
Shares Outstanding | 250.59M | 209.15M | 172.79M | 138.38M | 120.28M | |||
Tangible Book Value per Share | 0.25 | 0.24 | 0.25 | 0.32 | 0.32 | |||
Total Shareholders' Equity | 63.35M | 49.85M | 42.58M | 44.02M | 39.08M | |||
TOTAL LIABILITIES AND EQUITY | 69.27M | 56.75M | 46.23M | 44.51M | 40.39M | |||
Statistics | ||||||||
Current Ratio | 16.63 | 3.00 | 23.90 | 10.38 | 4.90 | |||
Return On Assets (ROA) | -7.47% | -9.29% | -7.28% | -5.90% | -9.95% | |||
Return On Equity (ROE) | -8.17% | -10.58% | -7.90% | -5.96% | -10.29% |
All data in CAD , ROIC based on taxRate of 0.28