TSX-V:NCAU - TSX Venture Exchange - CA65118M1032 - Common Stock - Currency: CAD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -5.17M | -5.27M | -2.42M | -2.63M | -4.02M | |||
Depreciation Amortization | 17.20K | 16.30K | 11.30K | 9.40K | 6.40K | |||
Income Taxes - Deferred | N/A | 1.21M | N/A | N/A | N/A | |||
Change In Working Capital | 21.00K | 1.08M | 18.30K | -600.40K | 130.50K | |||
Other non cash items | 397.90K | 294.60K | 406.90K | 1.02M | 1.36M | |||
OPERATING CASH FLOW | -3.97M | -2.68M | -1.99M | -2.19M | -2.53M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -6.69M | -4.63M | -2.71M | -4.72M | -15.84M | |||
Other Investing Activity | 48.70K | 0.00 | 3.00M | 1.81M | 7.23M | |||
INVESTING CASH FLOW | -6.64M | -4.63M | 287.90K | -2.90M | -8.61M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Stock Issued/Repurchased | N/A | 8.88M | 5.00M | 5.55M | 11.58M | |||
Other Financing Activity | N/A | -182.80K | -82.50K | -430.20K | -907.70K | |||
FINANCING CASH FLOW | N/A | 8.69M | 4.92M | 5.12M | 10.67M | |||
Exchange Rate Effect | 32.10K | 19.30K | -57.10K | -207.90K | -41.50K | |||
CHANGE IN CASH | 12.21M | 1.40M | 3.16M | -188.90K | -501.20K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -3.97M | -2.68M | -1.99M | -2.19M | -2.53M | |||
Capital Expenditure | -6.69M | -4.63M | -2.71M | -4.72M | -15.84M | |||
FREE CASH FLOW | -10.66M | -7.31M | -4.70M | -6.91M | -18.36M |
All data in CAD