NYSE:MTW • US5635714059
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 7.20M | 55.80M | 39.20M | -123.60M | 11.00M | |||
| Depreciation Amortization | 63.00M | 62.90M | 59.80M | 63.70M | 46.90M | |||
| Income Taxes - Deferred | -6.20M | -55.60M | -6.00M | 4.40M | 600.00K | |||
| Change In Working Capital | -52.20M | -27.30M | -47.60M | -35.20M | 3.10M | |||
| Interest Paid | N/A | 36.60M | 34.00M | 30.80M | 28.90M | |||
| Taxes Paid | N/A | 12.90M | 10.10M | 7.30M | 3.70M | |||
| Other non cash items | 10.40M | 13.40M | 17.60M | 167.60M | 14.60M | |||
| OPERATING CASH FLOW | 22.20M | 49.20M | 63.00M | 76.90M | 76.20M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -50.40M | -45.70M | -77.40M | -61.80M | -40.40M | |||
| Other Investing Activity | 900.00K | 5.30M | 5.60M | 3.80M | -185.90M | |||
| INVESTING CASH FLOW | -49.50M | -40.40M | -71.80M | -58.00M | -226.30M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 60.60M | 27.30M | -16.20M | -25.10M | 95.10M | |||
| Stock Issued/Repurchased | 0.00 | -5.70M | -5.20M | -2.90M | 5.80M | |||
| Other Financing Activity | -5.80M | -14.90M | 0.00 | -1.90M | 0.00 | |||
| FINANCING CASH FLOW | 54.80M | 6.70M | -21.40M | -29.90M | 100.90M | |||
| Exchange Rate Effect | 1.80M | -1.90M | 200.00K | 0.00 | -4.10M | |||
| CHANGE IN CASH | 29.30M | 13.60M | -30.00M | -11.00M | -53.30M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 22.20M | 49.20M | 63.00M | 76.90M | 76.20M | |||
| Capital Expenditure | -50.40M | -45.70M | -77.40M | -61.80M | -40.40M | |||
| FREE CASH FLOW | -28.20M | 3.50M | -14.40M | 15.10M | 35.80M | |||
All data in USD