USA - New York Stock Exchange - NYSE:MTW - US5635714059 - Common Stock
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 39.70M | 48.00M | 34.40M | 64.40M | 75.40M | |||
| Receivables | 279.50M | 260.30M | 285.50M | 276.90M | 252.80M | |||
| Inventories | 817.50M | 609.40M | 666.50M | 611.90M | 576.80M | |||
| Other Current Assets | 45.10M | 41.20M | 46.60M | 45.30M | 36.80M | |||
| Total Current Assets | 1.18B | 958.90M | 1.03B | 998.50M | 941.80M | |||
| Non-Current Assets | ||||||||
| PPE Net | 412.90M | 405.50M | 425.80M | 380.50M | 399.40M | |||
| Goodwill | 79.10M | 77.80M | 79.60M | 80.10M | 249.70M | |||
| Intangibles | 125.90M | 118.50M | 125.60M | 126.70M | 139.60M | |||
| Other Non-Current Assets | 100.90M | 99.30M | 36.00M | 19.10M | 28.00M | |||
| Total Non-Current Assets | 718.80M | 701.10M | 673.70M | 617.00M | 833.40M | |||
| TOTAL ASSETS | 1.90B | 1.66B | 1.71B | 1.62B | 1.78B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 20.50M | 13.10M | 13.40M | 6.10M | 7.30M | |||
| Accrued Expenses | 157.20M | 196.80M | 215.70M | 183.40M | 186.90M | |||
| Accounts Payable | 301.10M | 594.90M | 712.10M | 274.60M | 238.80M | |||
| Other Current Liabilities | 72.90M | 58.90M | 79.50M | 83.70M | 88.00M | |||
| Total Current Liabilities | 551.70M | 474.30M | 563.30M | 547.80M | 521.00M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 479.90M | 377.10M | 358.70M | 379.50M | 399.90M | |||
| Deferred Taxes/Income | 2.60M | 2.10M | 7.50M | 4.90M | 6.50M | |||
| Other Non-Current Liabilities | 183.70M | 166.40M | 173.90M | 145.50M | 185.40M | |||
| Total Non-Current Liabilities | 666.20M | 545.60M | 540.10M | 529.90M | 591.80M | |||
| TOTAL LIABILITIES | 1.22B | 1.02B | 1.10B | 1.08B | 1.11B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 199.50M | 199.30M | 143.50M | 104.30M | 227.90M | |||
| Additional Paid In Capital | 614.60M | 615.10M | 613.10M | 606.70M | 602.40M | |||
| Common Shares | 400.00K | 400.00K | 400.00K | 400.00K | 400.00K | |||
| Treasury Stock | -63.10M | -67.10M | -67.30M | -65.70M | -65.90M | |||
| Other Shareholders' Equity | -68.70M | -107.60M | -86.40M | -107.90M | -102.40M | |||
| Shares Outstanding | 35.47M | 35.13M | 35.09M | 35.10M | 35.10M | |||
| Tangible Book Value per Share | 13.47 | 12.63 | 11.34 | 9.43 | 7.78 | |||
| Total Shareholders' Equity | 682.70M | 640.10M | 603.30M | 537.80M | 662.40M | |||
| TOTAL LIABILITIES AND EQUITY | 1.90B | 1.66B | 1.71B | 1.62B | 1.78B | |||
| Statistics | ||||||||
| Debt/Equity | 0.70 | 0.59 | 0.59 | 0.71 | 0.60 | |||
| Current Ratio | 2.14 | 2.02 | 1.83 | 1.82 | 1.81 | |||
| Return On Assets (ROA) | 2.99% | 3.36% | 2.30% | -7.65% | 0.62% | |||
| Return On Equity (ROE) | 8.33% | 8.72% | 6.50% | -22.98% | 1.66% | |||
| Return On Invested Capital (ROIC) | 3.47% | 4.22% | 7.27% | 6.60% | 4.89% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 3.58% | 4.40% | 7.49% | 7.02% | 5.20% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 4.24% | 5.31% | 9.19% | 8.84% | 7.76% | |||
All data in USD , ROIC based on taxRate of 0.11