ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 26.00M | 192.90M | 108.40M | 123.30M | |
Cash Equivalents | | | 7.97M | 114.80M | 3.10M | 3.10M | 5.60M | |
Receivables | | | 56.86M | 54.10M | 46.50M | 35.10M | 46.20M | |
Inventories | | | 17.03M | 16.10M | 11.30M | 10.00M | 12.70M | |
Other Current Assets | | | 5.00M | 5.40M | 4.00M | 4.00M | 3.40M | |
Total Current Assets | | | 206.47M | 216.40M | 257.80M | 160.70M | 191.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | 103.50M | 102.70M | 93.50M | 99.30M | 101.60M | |
Investments And Advances | | | 5.50M | 5.40M | 7.90M | 7.90M | 6.70M | |
Goodwill | | | 43.16M | 44.20M | 18.70M | 18.60M | 19.60M | |
Intangibles | | | 31.46M | 37.90M | 31.70M | 33.00M | 27.40M | |
Other Non-Current Assets | | | 2.80M | 1.20M | 200.00K | 200.00K | 200.00K | |
Total Non-Current Assets | | | 190.16M | 194.90M | 155.60M | 165.20M | 158.20M | |
|
TOTAL ASSETS | | | 396.63M | 411.30M | 413.40M | 325.90M | 349.40M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 25.48M | 20.00M | 21.20M | 17.50M | 16.80M | |
Accrued Expenses | | | 13.71M | 16.90M | 13.00M | 12.10M | 11.40M | |
Accounts Payable | | | 21.20M | 23.20M | 20.20M | 17.70M | 18.50M | |
Other Current Liabilities | | | 44.56M | 46.00M | 37.10M | 37.10M | 37.30M | |
Total Current Liabilities | | | 104.95M | 106.10M | 91.40M | 84.40M | 84.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 38.91M | 61.00M | 77.90M | 97.60M | 111.10M | |
Deferred Taxes/Income | | | 3.73M | 4.30M | 4.40M | 5.00M | 5.70M | |
Other Non-Current Liabilities | | | 12.45M | 10.90M | 7.10M | 5.70M | 5.70M | |
Total Non-Current Liabilities | | | 55.03M | 76.20M | 89.40M | 108.30M | 125.90M | |
|
TOTAL LIABILITIES | | | 159.98M | 182.30M | 180.80M | 192.70M | 209.90M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 7.85M | 1.10M | 2.30M | 2.90M | N/A | |
Additional Paid In Capital | | | 233.94M | 233.90M | 233.90M | 141.30M | 138.10M | |
Minority Interest | | | -53.00K | 0.00 | 0.00 | 0.00 | 3.30M | |
Common Shares | | | 4.49M | 4.50M | 4.50M | 4.10M | 3.10M | |
Other Shareholders' Equity | | | -9.63M | -10.50M | -8.10M | -15.00M | -1.70M | |
Shares Outstanding | | | 58.99M | 59.02M | 59.02M | 54.13M | 53.13M | |
Tangible Book Value per Share | | | 2.74 | 2.49 | 3.08 | 1.51 | 1.74 | |
Total Shareholders' Equity | | | 236.65M | 229.00M | 232.60M | 133.20M | 139.50M | |
|
TOTAL LIABILITIES AND EQUITY | | | 396.63M | 411.30M | 413.40M | 325.90M | 349.40M | |
|
Statistics | |
---|
Debt/Equity | | | 0.16 | 0.27 | 0.33 | 0.73 | 0.80 | |
Current Ratio | | | 1.97 | 2.04 | 2.82 | 1.90 | 2.28 | |
Return On Assets (ROA) | | | 1.69% | -0.51% | 3.19% | -2.15% | 0.46% | |
Return On Equity (ROE) | | | 2.84% | -0.92% | 5.67% | -5.26% | 1.15% | |
Return On Invested Capital (ROIC) | | | 2.67% | N/A | 2.99% | N/A | 2.05% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.74% | N/A | 3.02% | N/A | 2.10% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.72% | N/A | 3.59% | N/A | 2.56% | |