ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 97.32M | N/A | 26.00M | 192.90M | |
Cash Equivalents | | | 116.71M | 4.98M | 7.97M | 114.80M | 3.10M | |
Receivables | | | 49.56M | 59.13M | 56.86M | 54.10M | 46.50M | |
Inventories | | | 14.68M | 16.99M | 17.03M | 16.10M | 11.30M | |
Other Current Assets | | | 20.70M | 12.08M | 5.00M | 5.40M | 4.00M | |
Total Current Assets | | | 201.66M | 190.51M | 206.47M | 216.40M | 257.80M | |
|
Non-Current Assets | |
---|
PPE Net | | | 118.14M | 119.05M | 103.50M | 102.70M | 93.50M | |
Investments And Advances | | | 5.71M | 5.89M | 5.50M | 5.40M | 7.90M | |
Goodwill | | | 43.25M | 43.39M | 43.16M | 44.20M | 18.70M | |
Intangibles | | | 27.75M | 29.97M | 31.46M | 37.90M | 31.70M | |
Other Non-Current Assets | | | 3.76M | 3.52M | 2.80M | 1.20M | 200.00K | |
Total Non-Current Assets | | | 202.73M | 205.82M | 190.16M | 194.90M | 155.60M | |
|
TOTAL ASSETS | | | 404.38M | 396.34M | 396.63M | 411.30M | 413.40M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 10.64M | 13.00M | 25.48M | 20.00M | 21.20M | |
Accrued Expenses | | | N/A | 15.14M | 13.71M | 16.90M | 13.00M | |
Accounts Payable | | | 20.09M | 23.35M | 21.20M | 23.20M | 20.20M | |
Other Current Liabilities | | | 62.63M | 50.69M | 44.56M | 46.00M | 37.10M | |
Total Current Liabilities | | | 93.35M | 102.18M | 104.95M | 106.10M | 91.40M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 43.03M | 28.29M | 38.91M | 61.00M | 77.90M | |
Deferred Taxes/Income | | | 2.92M | 3.20M | 3.73M | 4.30M | 4.40M | |
Other Non-Current Liabilities | | | 15.67M | 14.18M | 12.45M | 10.90M | 7.10M | |
Total Non-Current Liabilities | | | 61.54M | 45.58M | 55.03M | 76.20M | 89.40M | |
|
TOTAL LIABILITIES | | | 154.90M | 147.76M | 159.98M | 182.30M | 180.80M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 11.11M | 21.34M | 7.85M | 1.10M | 2.30M | |
Additional Paid In Capital | | | 233.90M | 233.90M | 233.94M | 233.90M | 233.90M | |
Minority Interest | | | -78.00K | -86.00K | -53.00K | 0.00 | 0.00 | |
Common Shares | | | 4.49M | 4.49M | 4.49M | 4.50M | 4.50M | |
Other Shareholders' Equity | | | N/A | -11.14M | -9.63M | -10.50M | -8.10M | |
Shares Outstanding | | | 59.07M | 59.07M | 59.07M | 59.10M | 59.10M | |
Tangible Book Value per Share | | | 3.02 | 2.97 | 2.74 | 2.49 | 3.08 | |
Total Shareholders' Equity | | | 249.49M | 248.58M | 236.65M | 229.00M | 232.60M | |
|
TOTAL LIABILITIES AND EQUITY | | | 404.38M | 396.34M | 396.63M | 411.30M | 413.40M | |
|
Statistics | |
---|
Debt/Equity | | | 0.17 | 0.11 | 0.16 | 0.27 | 0.33 | |
Current Ratio | | | 2.16 | 1.86 | 1.97 | 2.04 | 2.82 | |
Return On Assets (ROA) | | | 1.39% | 3.39% | 1.69% | -0.51% | 3.19% | |
Return On Equity (ROE) | | | 2.26% | 5.41% | 2.84% | -0.92% | 5.67% | |
Return On Invested Capital (ROIC) | | | 1.61% | 2.53% | 2.67% | N/A | 2.99% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.58% | 2.58% | 2.74% | N/A | 3.02% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 4.07% | 3.45% | 3.72% | N/A | 3.59% | |