| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 97.32M | N/A | 26.00M | 192.90M | |
| Cash Equivalents | | | 132.02M | 4.98M | 7.97M | 114.80M | 3.10M | |
| Receivables | | | 44.89M | 59.13M | 56.86M | 54.10M | 46.50M | |
| Inventories | | | 15.68M | 16.99M | 17.03M | 16.10M | 11.30M | |
| Other Current Assets | | | 21.95M | 12.08M | 5.00M | 5.40M | 4.00M | |
| Total Current Assets | | | 214.54M | 190.51M | 206.47M | 216.40M | 257.80M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 117.90M | 119.05M | 103.50M | 102.70M | 93.50M | |
| Investments And Advances | | | 5.66M | 5.89M | 5.50M | 5.40M | 7.90M | |
| Goodwill | | | 43.15M | 43.39M | 43.16M | 44.20M | 18.70M | |
| Intangibles | | | 26.65M | 29.97M | 31.46M | 37.90M | 31.70M | |
| Other Non-Current Assets | | | 3.42M | 3.52M | 2.80M | 1.20M | 200.00K | |
| Total Non-Current Assets | | | 200.97M | 205.82M | 190.16M | 194.90M | 155.60M | |
| |
| TOTAL ASSETS | | | 415.51M | 396.34M | 396.63M | 411.30M | 413.40M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 10.73M | 13.00M | 25.48M | 20.00M | 21.20M | |
| Accrued Expenses | | | N/A | 15.14M | 13.71M | 16.90M | 13.00M | |
| Accounts Payable | | | 18.86M | 23.35M | 21.20M | 23.20M | 20.20M | |
| Other Current Liabilities | | | 61.01M | 50.69M | 44.56M | 46.00M | 37.10M | |
| Total Current Liabilities | | | 90.60M | 102.18M | 104.95M | 106.10M | 91.40M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 53.55M | 28.29M | 38.91M | 61.00M | 77.90M | |
| Deferred Taxes/Income | | | 2.83M | 3.20M | 3.73M | 4.30M | 4.40M | |
| Other Non-Current Liabilities | | | 17.17M | 14.18M | 12.45M | 10.90M | 7.10M | |
| Total Non-Current Liabilities | | | 73.47M | 45.58M | 55.03M | 76.20M | 89.40M | |
| |
| TOTAL LIABILITIES | | | 164.06M | 147.76M | 159.98M | 182.30M | 180.80M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 13.07M | 21.34M | 7.85M | 1.10M | 2.30M | |
| Additional Paid In Capital | | | 233.90M | 233.90M | 233.94M | 233.90M | 233.90M | |
| Minority Interest | | | -79.00K | -86.00K | -53.00K | 0.00 | 0.00 | |
| Common Shares | | | 4.49M | 4.49M | 4.49M | 4.50M | 4.50M | |
| Other Shareholders' Equity | | | N/A | -11.14M | -9.63M | -10.50M | -8.10M | |
| Shares Outstanding | | | 59.07M | 59.07M | 59.07M | 59.10M | 59.10M | |
| Tangible Book Value per Share | | | 3.08 | 2.97 | 2.74 | 2.49 | 3.08 | |
| Total Shareholders' Equity | | | 251.45M | 248.58M | 236.65M | 229.00M | 232.60M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 415.51M | 396.34M | 396.63M | 411.30M | 413.40M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.21 | 0.11 | 0.16 | 0.27 | 0.33 | |
| Current Ratio | | | 2.37 | 1.86 | 1.97 | 2.04 | 2.82 | |
| Return On Assets (ROA) | | | 1.07% | 3.39% | 1.69% | -0.51% | 3.19% | |
| Return On Equity (ROE) | | | 1.76% | 5.41% | 2.84% | -0.92% | 5.67% | |
| Return On Invested Capital (ROIC) | | | 1.11% | 2.53% | 2.67% | N/A | 2.99% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 1.87% | 2.58% | 2.74% | N/A | 3.02% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 2.93% | 3.45% | 3.72% | N/A | 3.59% | |