| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | 25.81M | |
| Cash Equivalents | | | 28.34M | 28.38M | 30.79M | 21.31M | N/A | |
| Receivables | | | N/A | 141.00K | 171.00K | 464.00K | 34.72M | |
| Inventories | | | N/A | N/A | N/A | N/A | 0.00 | |
| Other Current Assets | | | 3.06M | 4.11M | 2.09M | 2.42M | N/A | |
| Total Current Assets | | | 31.40M | 32.63M | 33.05M | 24.20M | 60.53M | |
| |
| Non-Current Assets | |
|---|
| Investments And Advances | | | 1.25B | 1.18B | 1.09B | 1.07B | N/A | |
| Other Non-Current Assets | | | 4.44M | 2.61M | 3.42M | 2.91M | N/A | |
| Total Non-Current Assets | | | 1.26B | 1.19B | 1.11B | 1.08B | 1.08B | |
| |
| TOTAL ASSETS | | | 1.29B | 1.22B | 1.14B | 1.11B | 1.14B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | 0.00 | |
| Accrued Expenses | | | 5.86M | 6.91M | 6.27M | 5.44M | N/A | |
| Accounts Payable | | | 8.84M | 13.23M | 9.21M | 8.33M | N/A | |
| Other Current Liabilities | | | 16.97M | 14.49M | 14.02M | 12.82M | N/A | |
| Total Current Liabilities | | | 31.68M | 34.63M | 29.49M | 26.59M | N/A | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 538.60M | 565.14M | 484.84M | 470.54M | 502.87M | |
| Deferred Taxes/Income | | | N/A | 0.00 | 3.26M | 362.00K | N/A | |
| Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | 27.73M | |
| Total Non-Current Liabilities | | | 538.60M | 565.14M | 488.10M | 470.91M | N/A | |
| |
| TOTAL LIABILITIES | | | 570.28M | 599.77M | 517.59M | 497.50M | 530.61M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -66.39M | -64.72M | -63.91M | -74.58M | -69.34M | |
| Additional Paid In Capital | | | 789.13M | 689.58M | 686.14M | 684.16M | N/A | |
| Minority Interest | | | N/A | N/A | N/A | N/A | 0.00 | |
| Common Shares | | | 47.00K | 40.00K | 80.00K | 80.00K | 80.00K | |
| Treasury Stock | | | N/A | N/A | N/A | N/A | 0.00 | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | 0.00 | |
| Shares Outstanding | | | 47.15M | 40.24M | 80.11M | 80.11M | 79.83M | |
| Tangible Book Value per Share | | | 15.33 | 15.53 | 7.77 | 7.61 | N/A | |
| Total Shareholders' Equity | | | 722.79M | 624.90M | 622.31M | 609.66M | 613170.00B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.29B | 1.22B | 1.14B | 1.11B | N/A | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.75 | 0.90 | 0.78 | 0.77 | 0.00 | |
| Current Ratio | | | 0.99 | 0.94 | 1.12 | 0.91 | N/A | |
| Return On Assets (ROA) | | | 4.64% | 4.62% | 5.81% | 4.12% | N/A | |
| Return On Equity (ROE) | | | 8.30% | 9.05% | 10.64% | 7.48% | N/A | |
| Return On Invested Capital (ROIC) | | | 3.91% | 3.81% | 4.10% | 3.87% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 4.00% | 3.90% | 4.22% | 3.94% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 4.00% | 3.90% | 4.22% | 3.94% | N/A | |