USA - NASDAQ:MSBI - US5977421057 - Common Stock
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -116.81M | 38.04M | 75.46M | 99.00M | 81.30M | |||
Depreciation Amortization | 13.28M | 13.16M | 12.72M | 12.50M | 14.60M | |||
Change In Working Capital | 115.49M | 125.71M | 86.90M | 134.40M | 229.30M | |||
Interest Paid | 186.97M | 189.60M | 159.14M | 55.10M | 31.70M | |||
Taxes Paid | 22.77M | 22.54M | 25.12M | 36.50M | 7.80M | |||
Other non cash items | 162.37M | -363.00K | -7.42M | -9.20M | 9.20M | |||
OPERATING CASH FLOW | 174.33M | 176.55M | 153.36M | 236.80M | 334.40M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -8.22M | -6.90M | -8.73M | -3.50M | -2.70M | |||
Other Investing Activity | 141.32M | 143.61M | -66.07M | -1.10B | -475.80M | |||
INVESTING CASH FLOW | 133.10M | 136.71M | -74.80M | -1.10B | -478.50M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -189.99M | 36.87M | -13.29M | -74.50M | -23.20M | |||
Stock Issued/Repurchased | -2.21M | -4.15M | -16.23M | 111.60M | -9.40M | |||
Dividend Paid | -35.99M | -35.98M | -35.49M | -29.10M | -25.20M | |||
Other Financing Activity | -144.55M | -330.29M | -39.12M | 324.00M | 540.60M | |||
FINANCING CASH FLOW | -372.74M | -333.55M | -104.13M | 332.10M | 482.80M | |||
CHANGE IN CASH | -65.31M | -20.30M | -25.57M | -530.00M | 338.70M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 174.33M | 176.55M | 153.36M | 236.80M | 334.40M | |||
Capital Expenditure | -8.22M | -6.90M | -8.73M | -3.50M | -2.70M | |||
FREE CASH FLOW | 166.11M | 169.65M | 144.63M | 233.30M | 331.70M |
All data in USD