FRA:MS51 - US86800U3023 - Common Stock
Full estimates are only available for subscribed users, you can see which data is available below.
Subscribed users also see more surprise data, now it is restricted to 4 quarters.
Examples of complete estimate data are available for MSFT and AAPL.
Registered users have access to more data. Please register or login for additional estimates and surprises .
2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 7.123B 37.09% | 14.989B 110.42% | 21.972B 46.59% | 31.859B 45.00% | 40.798B 28.06% | 49.153B 20.48% | 49.507B 0.72% | 55.942B 13.00% | 63.215B 13.00% | 71.433B 13.00% | |
EBITDA YoY % growth | 796.046M 115.36% | 1.252B 57.25% | 1.311B 4.76% | 2.4B 83.02% | 3.343B 39.29% | 3.236B -3.20% | N/A | N/A | N/A | N/A | |
EBIT YoY % growth | 761.142M 125.75% | 1.211B 59.07% | 1.253B 3.49% | 2.105B 68.00% | 2.713B 28.88% | 2.983B 9.95% | 3.105B 4.09% | 3.508B 12.98% | 3.964B 13.00% | 4.48B 13.02% | |
Operating Margin | 10.68% | 8.08% | 5.70% | 6.61% | 6.65% | 6.07% | 6.27% | 6.27% | 6.27% | 6.27% | |
EPS YoY % growth | 1.18 109.95% | 2.19 85.45% | 2.06 -5.89% | 2.66 28.95% | 3.35 25.77% | 3.79 13.42% | N/A | N/A | N/A | N/A |
All data in USD
Q1 / 26 | Q2 / 26 | Q3 / 26 | Q4 / 26 | Q1 / 27 | Q2 / 27 | Q3 / 27 | Q4 / 27 | |
---|---|---|---|---|---|---|---|---|
EPS Q2Q % growth | 0.48 -35.44% | 0.61 0.77% | 0.67 117.01% | 0.84 105.08% | 0.78 62.78% | 0.86 41.42% | 0.86 28.25% | 0.97 15.37% |
Revenue Q2Q % growth | 6.62B 11.50% | 7.637B 34.50% | 8.394B 82.48% | 9.863B 71.32% | 8.839B 33.52% | 9.422B 23.37% | 9.692B 15.46% | 10.546B 6.92% |
EBITDA Q2Q % growth | 405.24M -22.56% | 478.96M 20.47% | 530.92M 184.69% | 647.9M 125.96% | 654.36M 61.47% | 646.88M 35.06% | 588.57M 10.86% | 672.25M 3.76% |
EBIT Q2Q % growth | 393.82M -22.66% | 465.27M 26.22% | 516.64M 251.98% | 636.93M 178.88% | 613.38M 55.75% | 577.24M 24.07% | 634.99M 22.91% | 698.81M 9.72% |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2025 Q2Q % growth | 0.41 -34.40% | 0.45 | -0.04 | -8.40% |
Q3 2025 Q2Q % growth | 0.31 -53.38% | 0.51 | -0.20 | -39.29% |
Q2 2025 Q2Q % growth | 0.60 7.87% | 0.65 | -0.05 | -7.21% |
Q1 2025 Q2Q % growth | 0.74 115.74% | 0.77 | -0.03 | -3.94% |
Q4 2024 Q2Q % growth | 0.63 78.06% | 0.82 | -0.20 | -24.06% |
Q3 2024 Q2Q % growth | 0.67 307.98% | 0.59 | 0.08 | 12.74% |
Q2 2024 Q2Q % growth | 0.56 71.47% | 0.50 | 0.06 | 11.05% |
Q1 2024 Q2Q % growth | 0.34 0.29% | 0.31 | 0.03 | 10.03% |
Q4 2023 Q2Q % growth | 0.35 33.97% | 0.30 | 0.05 | 16.33% |
Q3 2023 Q2Q % growth | 0.16 5.16% | 0.17 | -0.01 | -6.44% |
Q2 2023 Q2Q % growth | 0.33 270.45% | 0.31 | 0.02 | 5.60% |
Q1 2023 Q2Q % growth | 0.34 489.66% | 0.26 | 0.08 | 31.90% |
Q4 2022 Q2Q % growth | 0.26 223.46% | 0.20 | 0.06 | 30.89% |
Q3 2022 Q2Q % growth | 0.16 210.00% | 0.11 | 0.04 | 35.98% |
Q2 2022 Q2Q % growth | 0.09 39.68% | 0.08 | 0.01 | 10.96% |
Q1 2022 Q2Q % growth | 0.06 5.45% | 0.04 | 0.02 | 51.63% |
Q4 2021 Q2Q % growth | 0.08 19.12% | 0.08 | 0.00 | 1.81% |
Q3 2021 Q2Q % growth | 0.05 -40.48% | 0.05 | 0.00 | 4.85% |
Q2 2021 Q2Q % growth | 0.06 10.53% | 0.04 | 0.02 | 41.18% |
Q1 2021 Q2Q % growth | 0.06 -6.78% | 0.02 | 0.04 | 230.20% |
Q4 2020 Q2Q % growth | 0.07 28.30% | 0.06 | 0.01 | 23.46% |
Q3 2020 Q2Q % growth | 0.08 200.00% | 0.04 | 0.05 | 135.29% |
Q2 2020 Q2Q % growth | 0.06 29.55% | 0.07 | -0.01 | -17.82% |
Q1 2020 Q2Q % growth | 0.06 28.26% | 0.06 | -0.01 | -8.19% |
Q4 2019 Q2Q % growth | 0.05 | 0.06 | -0.01 | -11.93% |
Q3 2019 Q2Q % growth | 0.03 | 0.05 | -0.02 | -45.10% |
Q2 2019 Q2Q % growth | 0.04 | 0.06 | -0.02 | -28.10% |
Q1 2019 Q2Q % growth | 0.05 | 0.07 | -0.02 | -33.68% |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q4 2025 Q2Q % growth | 5.757B 8.45% | 6.011B | -254.089M | -4.23% |
Q3 2025 Q2Q % growth | 4.6B 19.48% | 5.526B | -926.087M | -16.76% |
Q2 2025 Q2Q % growth | 5.678B 54.93% | 5.962B | -284.038M | -4.76% |
Q1 2025 Q2Q % growth | 5.937B 180.10% | 6.249B | -311.744M | -4.99% |
Q4 2024 Q2Q % growth | 5.308B 142.95% | 5.409B | -100.808M | -1.86% |
Q3 2024 Q2Q % growth | 3.85B 200.01% | 4.031B | -180.934M | -4.49% |
Q2 2024 Q2Q % growth | 3.665B 103.25% | 3.116B | 548.924M | 17.62% |
Q1 2024 Q2Q % growth | 2.12B 14.45% | 2.048B | 71.672M | 3.50% |
Q4 2023 Q2Q % growth | 2.185B 33.59% | 2.125B | 59.861M | 2.82% |
Q3 2023 Q2Q % growth | 1.283B -5.33% | 1.414B | -130.704M | -9.24% |
Q2 2023 Q2Q % growth | 1.803B 53.80% | 1.813B | -9.805M | -0.54% |
Q1 2023 Q2Q % growth | 1.852B 79.34% | 1.687B | 165.13M | 9.79% |
Q4 2022 Q2Q % growth | 1.635B 52.99% | 1.541B | 94.46M | 6.13% |
Q3 2022 Q2Q % growth | 1.355B 51.30% | 1.258B | 97.49M | 7.75% |
Q2 2022 Q2Q % growth | 1.172B 41.20% | 1.176B | -3.581M | -0.30% |
Q1 2022 Q2Q % growth | 1.033B 35.48% | 969.2M | 63.53M | 6.55% |
Q4 2021 Q2Q % growth | 1.069B 19.29% | 1.041B | 27.985M | 2.69% |
Q3 2021 Q2Q % growth | 895.881M 15.99% | 837.24M | 58.641M | 7.00% |
Q2 2021 Q2Q % growth | 830.306M -4.67% | 838.08M | -7.774M | -0.93% |
Q1 2021 Q2Q % growth | 762.25M -4.70% | 762.99M | -740K | -0.10% |
Q4 2020 Q2Q % growth | 896.126M 4.90% | 804.13M | 91.996M | 11.44% |
Q3 2020 Q2Q % growth | 772.408M 3.89% | 785.4M | -12.992M | -1.65% |
Q2 2020 Q2Q % growth | 870.943M -6.50% | 880.16M | -9.217M | -1.05% |
Q1 2020 Q2Q % growth | 799.804M -17.64% | 808.86M | -9.056M | -1.12% |
Q4 2019 Q2Q % growth | 854.234M | 846.6M | 7.634M | 0.90% |
Q3 2019 Q2Q % growth | 743.499M | 761.94M | -18.441M | -2.42% |
Q2 2019 Q2Q % growth | 931.509M | 938.4M | -6.891M | -0.73% |
Q1 2019 Q2Q % growth | 971.118M | 986.34M | -15.222M | -1.54% |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | -20.81% | -45.23% | -5.66% | -16.66% |
Revenue | -1.63% | -13.51% | 4.32% | 1.27% |