FRA:MS1 • LU2380748603
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -18.12M | -19.54M | -93.96M | -12.76M | -207.50K | |||
| Depreciation Amortization | 13.44M | 15.02M | 16.96M | N/A | N/A | |||
| Change In Working Capital | -234.00K | -4.35M | -13.14M | -203.10M | 128.50K | |||
| Interest Paid | 3.95M | 8.43M | 5.20M | 219.00K | N/A | |||
| Taxes Paid | -1.37M | -513.00K | -597.00K | N/A | N/A | |||
| Other non cash items | 3.23M | 7.13M | 76.95M | 2.81M | 200.00 | |||
| OPERATING CASH FLOW | -1.69M | -1.74M | -13.18M | -213.05M | -78.70K | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -6.84M | -7.42M | -9.78M | N/A | N/A | |||
| Other Investing Activity | 8.03M | 23.35M | 14.34M | N/A | N/A | |||
| INVESTING CASH FLOW | 1.19M | 15.94M | 4.55M | N/A | N/A | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -6.20M | -20.43M | -18.74M | -34.50K | 34.50K | |||
| Stock Issued/Repurchased | 0.00 | 8.04M | 27.52M | 213.27M | 120.00K | |||
| Other Financing Activity | -4.32M | -8.48M | -6.43M | -38.60K | 1.45M | |||
| FINANCING CASH FLOW | -10.52M | -20.88M | 2.35M | 213.19M | 1.60M | |||
| Exchange Rate Effect | -755.00K | -450.00K | N/A | N/A | N/A | |||
| CHANGE IN CASH | -11.78M | -7.14M | -6.28M | 142.00K | 1.52M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -1.69M | -1.74M | -13.18M | -213.05M | -78.70K | |||
| Capital Expenditure | -6.84M | -7.42M | -9.78M | N/A | N/A | |||
| FREE CASH FLOW | -8.53M | -9.16M | -22.97M | -213.05M | -78.70K | |||
All data in EUR