| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 5.24M | 5.61M | 12.75M | 1.67M | 1.52M | |
| Receivables | | | 653.00K | 639.00K | 640.00K | 0.00 | 1.03M | |
| Inventories | | | 5.28M | 4.93M | 9.29M | N/A | N/A | |
| Other Current Assets | | | 3.79M | 10.93M | 4.52M | 20.10K | N/A | |
| Total Current Assets | | | 14.96M | 22.11M | 27.20M | 1.69M | 2.55M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 22.35M | 23.19M | 54.44M | N/A | N/A | |
| Goodwill | | | 4.99M | 6.26M | 8.65M | N/A | N/A | |
| Intangibles | | | 22.62M | 21.86M | 17.92M | N/A | N/A | |
| Other Non-Current Assets | | | 2.14M | 2.75M | 2.66M | 210.41M | N/A | |
| Total Non-Current Assets | | | 52.26M | 54.15M | 83.92M | 210.41M | 0.00 | |
| |
| TOTAL ASSETS | | | 67.22M | 76.25M | 111.12M | 212.10M | 2.55M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 34.70K | |
| Current Portion Of LT Debt. | | | 6.07M | 9.39M | 14.58M | N/A | N/A | |
| Accrued Expenses | | | N/A | N/A | N/A | 0.00 | 367.40K | |
| Accounts Payable | | | 15.61M | 25.81M | 25.95M | 692.60K | 1.16M | |
| Other Current Liabilities | | | 23.06M | 21.06M | 17.72M | 208.59M | N/A | |
| Total Current Liabilities | | | 44.74M | 56.27M | 58.25M | 209.29M | 1.56M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 84.94M | 82.38M | 93.08M | 14.61M | 0.00 | |
| Deferred Taxes/Income | | | 1.10M | 1.10M | 1.82M | N/A | N/A | |
| Other Non-Current Liabilities | | | 2.26M | 2.04M | 1.80M | N/A | N/A | |
| Total Non-Current Liabilities | | | 86.02M | 78.82M | 88.07M | 14.61M | 0.00 | |
| |
| TOTAL LIABILITIES | | | 130.76M | 135.09M | 146.31M | 223.90M | 1.56M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 93.22M | 97.93M | 164.38M | -11.88M | 872.60K | |
| Minority Interest | | | -2.28M | -6.70M | -8.64M | N/A | N/A | |
| Common Shares | | | 547.00K | 547.00K | 547.00K | 84.00K | 120.00K | |
| Treasury Stock | | | -157.31M | -157.31M | -200.13M | N/A | N/A | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | 121.40K | N/A | |
| Shares Outstanding | | | 18.47M | 18.43M | 9.16M | 26.25M | 26.25M | |
| Tangible Book Value per Share | | | -4.93 | -4.72 | -6.74 | -0.45 | 0.04 | |
| Total Shareholders' Equity | | | -63.55M | -58.84M | -35.20M | -11.80M | 992.60K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 67.22M | 76.25M | 111.12M | 212.10M | 2.55M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -1.34 | -1.40 | -2.64 | -1.24 | N/A | |
| Current Ratio | | | 0.33 | 0.39 | 0.47 | 0.01 | 1.64 | |
| Return On Assets (ROA) | | | -24.80% | -23.82% | -78.52% | -6.02% | -8.13% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | -20.90% | |