ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 5.61M | 12.75M | 1.67M | 1.52M | |
Receivables | | | 639.00K | 640.00K | 0.00 | 1.03M | |
Inventories | | | 4.93M | 9.29M | N/A | N/A | |
Other Current Assets | | | 10.93M | 4.52M | 20.10K | N/A | |
Total Current Assets | | | 22.11M | 27.20M | 1.69M | 2.55M | |
|
Non-Current Assets | |
---|
PPE Net | | | 23.19M | 54.44M | N/A | N/A | |
Goodwill | | | 6.26M | 8.65M | N/A | N/A | |
Intangibles | | | 21.86M | 17.92M | N/A | N/A | |
Other Non-Current Assets | | | 2.75M | 2.66M | 210.41M | N/A | |
Total Non-Current Assets | | | 54.15M | 83.92M | 210.41M | 0.00 | |
|
TOTAL ASSETS | | | 76.25M | 111.12M | 212.10M | 2.55M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 34.70K | |
Current Portion Of LT Debt. | | | 9.39M | 14.58M | N/A | N/A | |
Accrued Expenses | | | N/A | N/A | 0.00 | 367.40K | |
Accounts Payable | | | 25.81M | 25.95M | 692.60K | 1.16M | |
Other Current Liabilities | | | 21.06M | 17.72M | 208.59M | N/A | |
Total Current Liabilities | | | 56.27M | 58.25M | 209.29M | 1.56M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 82.38M | 93.08M | 14.61M | 0.00 | |
Deferred Taxes/Income | | | 1.10M | 1.82M | N/A | N/A | |
Other Non-Current Liabilities | | | 2.04M | 1.80M | N/A | N/A | |
Total Non-Current Liabilities | | | 78.82M | 88.07M | 14.61M | 0.00 | |
|
TOTAL LIABILITIES | | | 135.09M | 146.31M | 223.90M | 1.56M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 97.93M | 164.38M | -11.88M | 872.60K | |
Minority Interest | | | -6.70M | -8.64M | N/A | N/A | |
Common Shares | | | 547.00K | 547.00K | 84.00K | 120.00K | |
Treasury Stock | | | -157.31M | -200.13M | N/A | N/A | |
Other Shareholders' Equity | | | N/A | N/A | 121.40K | N/A | |
Shares Outstanding | | | 18.43M | 9.16M | 26.25M | 26.25M | |
Tangible Book Value per Share | | | -4.72 | -6.74 | -0.45 | 0.04 | |
Total Shareholders' Equity | | | -58.84M | -35.20M | -11.80M | 992.60K | |
|
TOTAL LIABILITIES AND EQUITY | | | 76.25M | 111.12M | 212.10M | 2.55M | |
|
Statistics | |
---|
Debt/Equity | | | -1.40 | -2.64 | -1.24 | N/A | |
Current Ratio | | | 0.39 | 0.47 | 0.01 | 1.64 | |
Return On Assets (ROA) | | | -23.82% | -78.52% | -6.02% | -8.13% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | -20.90% | |