NYSE:MLR - US6005512040 - Common Stock
MRQ (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 31.82M | 24.34M | 29.91M | 40.20M | 54.30M | |||
Receivables | 270.42M | 313.41M | 286.14M | 177.70M | 154.00M | |||
Inventories | 165.46M | 186.17M | 189.81M | 153.70M | 114.90M | |||
Other Current Assets | 17.71M | 5.85M | 4.62M | 4.60M | 5.80M | |||
Total Current Assets | 485.41M | 529.77M | 510.47M | 376.00M | 329.00M | |||
Non-Current Assets | ||||||||
PPE Net | 116.42M | 116.52M | 115.90M | 113.10M | 96.50M | |||
Goodwill | 20.00M | 20.00M | 20.02M | 11.60M | 11.60M | |||
Other Non-Current Assets | 1.11M | 727.00K | 819.00K | 700.00K | 500.00K | |||
Total Non-Current Assets | 137.52M | 137.25M | 136.74M | 125.40M | 108.60M | |||
TOTAL ASSETS | 622.93M | 667.01M | 647.21M | 501.40M | 437.60M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | N/A | N/A | N/A | 0.00 | 0.00 | |||
Accrued Expenses | 46.92M | 38.76M | 29.29M | 28.00M | 22.90M | |||
Accounts Payable | 98.03M | 145.85M | 191.78M | 125.50M | 121.70M | |||
Other Current Liabilities | 1.39M | 13.26M | 13.64M | 2.70M | 2.30M | |||
Total Current Liabilities | 146.35M | 197.87M | 234.71M | 156.10M | 147.00M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 55.00M | 65.00M | 60.00M | 45.00M | 0.00 | |||
Deferred Taxes/Income | 2.85M | 2.88M | 4.07M | 6.20M | 5.20M | |||
Other Non-Current Liabilities | 141.00K | 227.00K | 506.00K | 600.00K | 900.00K | |||
Total Non-Current Liabilities | 57.99M | 68.11M | 64.58M | 51.90M | 6.00M | |||
TOTAL LIABILITIES | 204.34M | 265.99M | 299.29M | 208.00M | 153.00M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 266.88M | 254.94M | 200.16M | 150.10M | 138.00M | |||
Additional Paid In Capital | 154.18M | 153.70M | 153.57M | 152.40M | 151.40M | |||
Common Shares | 115.00K | 114.00K | 114.00K | 100.00K | 100.00K | |||
Other Shareholders' Equity | -2.58M | -7.73M | -5.93M | -9.20M | -4.90M | |||
Shares Outstanding | 11.46M | 11.44M | 11.45M | 11.40M | 11.40M | |||
Tangible Book Value per Share | 34.79 | 33.31 | 28.65 | 24.73 | 23.95 | |||
Total Shareholders' Equity | 418.59M | 401.03M | 347.92M | 293.50M | 284.60M | |||
TOTAL LIABILITIES AND EQUITY | 622.93M | 667.01M | 647.21M | 501.40M | 437.60M | |||
Statistics | ||||||||
Debt/Equity | 0.13 | 0.16 | 0.17 | 0.15 | N/A | |||
Current Ratio | 3.32 | 2.68 | 2.17 | 2.41 | 2.24 | |||
Return On Assets (ROA) | 6.82% | 9.52% | 9.01% | 4.05% | 3.72% | |||
Return On Equity (ROE) | 10.15% | 15.83% | 16.75% | 6.92% | 5.73% | |||
Return On Invested Capital (ROIC) | 9.19% | 14.25% | 15.11% | 6.78% | 6.43% | |||
Return On Invested Capital Ex Cash (ROICexc) | 9.85% | 15.03% | 16.29% | 7.68% | 7.90% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 10.31% | 15.73% | 17.19% | 7.98% | 8.31% |
All data in USD , ROIC based on taxRate of 0.21