NYSE:MLR • US6005512040
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 38.40M | 24.34M | 29.91M | 40.20M | 54.30M | |||
| Receivables | 232.62M | 313.41M | 286.14M | 177.70M | 154.00M | |||
| Inventories | 180.72M | 186.17M | 189.81M | 153.70M | 114.90M | |||
| Other Current Assets | 17.73M | 5.85M | 4.62M | 4.60M | 5.80M | |||
| Total Current Assets | 469.47M | 529.77M | 510.47M | 376.00M | 329.00M | |||
| Non-Current Assets | ||||||||
| PPE Net | 113.88M | 116.52M | 115.90M | 113.10M | 96.50M | |||
| Goodwill | 20.00M | 20.00M | 20.02M | 11.60M | 11.60M | |||
| Other Non-Current Assets | 1.00M | 727.00K | 819.00K | 700.00K | 500.00K | |||
| Total Non-Current Assets | 134.88M | 137.25M | 136.74M | 125.40M | 108.60M | |||
| TOTAL ASSETS | 604.34M | 667.01M | 647.21M | 501.40M | 437.60M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | N/A | N/A | N/A | 0.00 | 0.00 | |||
| Accrued Expenses | 52.35M | 38.76M | 29.29M | 28.00M | 22.90M | |||
| Accounts Payable | 82.24M | 145.85M | 191.78M | 125.50M | 121.70M | |||
| Other Current Liabilities | 1.19M | 13.26M | 13.64M | 2.70M | 2.30M | |||
| Total Current Liabilities | 135.78M | 197.87M | 234.71M | 156.10M | 147.00M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 45.00M | 65.00M | 60.00M | 45.00M | 0.00 | |||
| Deferred Taxes/Income | 2.79M | 2.88M | 4.07M | 6.20M | 5.20M | |||
| Other Non-Current Liabilities | 121.00K | 227.00K | 506.00K | 600.00K | 900.00K | |||
| Total Non-Current Liabilities | 47.91M | 68.11M | 64.58M | 51.90M | 6.00M | |||
| TOTAL LIABILITIES | 183.69M | 265.99M | 299.29M | 208.00M | 153.00M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 267.68M | 254.94M | 200.16M | 150.10M | 138.00M | |||
| Additional Paid In Capital | 154.14M | 153.70M | 153.57M | 152.40M | 151.40M | |||
| Common Shares | 114.00K | 114.00K | 114.00K | 100.00K | 100.00K | |||
| Other Shareholders' Equity | -1.28M | -7.73M | -5.93M | -9.20M | -4.90M | |||
| Shares Outstanding | 11.43M | 11.44M | 11.45M | 11.40M | 11.40M | |||
| Tangible Book Value per Share | 35.05 | 33.31 | 28.65 | 24.73 | 23.95 | |||
| Total Shareholders' Equity | 420.65M | 401.03M | 347.92M | 293.50M | 284.60M | |||
| TOTAL LIABILITIES AND EQUITY | 604.34M | 667.01M | 647.21M | 501.40M | 437.60M | |||
| Statistics | ||||||||
| Debt/Equity | 0.11 | 0.16 | 0.17 | 0.15 | N/A | |||
| Current Ratio | 3.46 | 2.68 | 2.17 | 2.41 | 2.24 | |||
| Return On Assets (ROA) | 5.06% | 9.52% | 9.01% | 4.05% | 3.72% | |||
| Return On Equity (ROE) | 7.28% | 15.83% | 16.75% | 6.92% | 5.73% | |||
| Return On Invested Capital (ROIC) | 6.90% | 14.25% | 15.11% | 6.78% | 6.43% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 7.51% | 15.03% | 16.29% | 7.68% | 7.90% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 7.88% | 15.73% | 17.19% | 7.98% | 8.31% | |||
All data in USD , ROIC based on taxRate of 0.21