USA • New York Stock Exchange • NYSE:MLR • US6005512040
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 30.14M | 63.49M | 58.29M | 20.35M | 16.26M | |||
| Depreciation Amortization | 13.89M | 14.07M | 13.24M | 11.76M | 11.04M | |||
| Income Taxes - Deferred | -1.30M | -1.17M | -2.18M | 1.06M | 1.01M | |||
| Change In Working Capital | -10.43M | -63.01M | -59.52M | -53.39M | -13.06M | |||
| Interest Paid | 8.19M | 9.71M | 8.09M | 3.33M | 1.57M | |||
| Taxes Paid | 11.64M | 23.70M | 18.05M | 1.81M | 5.89M | |||
| Other non cash items | 4.99M | 3.48M | 1.13M | 1.06M | 30.00K | |||
| OPERATING CASH FLOW | 37.86M | 16.87M | 10.96M | -19.16M | 15.27M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -9.60M | -15.35M | -12.10M | -28.94M | -9.15M | |||
| Other Investing Activity | N/A | 83.00K | -16.98M | 10.00K | 90.00K | |||
| INVESTING CASH FLOW | -8.32M | -15.27M | -29.07M | -28.93M | -9.06M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -20.00M | 5.00M | 15.00M | 44.99M | -20.00K | |||
| Stock Issued/Repurchased | -3.76M | -2.90M | N/A | N/A | N/A | |||
| Dividend Paid | -9.04M | -8.72M | -8.25M | -8.22M | -8.22M | |||
| Other Financing Activity | N/A | N/A | N/A | N/A | N/A | |||
| FINANCING CASH FLOW | -32.80M | -6.62M | 6.75M | 36.77M | -8.24M | |||
| Exchange Rate Effect | 1.08M | -554.00K | 1.12M | -2.86M | -1.16M | |||
| CHANGE IN CASH | -2.19M | -5.57M | -10.24M | -14.18M | -3.19M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 37.86M | 16.87M | 10.96M | -19.16M | 15.27M | |||
| Capital Expenditure | -9.60M | -15.35M | -12.10M | -28.94M | -9.15M | |||
| FREE CASH FLOW | 28.26M | 1.52M | -1.13M | -48.10M | 6.12M | |||
All data in USD