ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | N/A | |
Cash Equivalents | | | 3.50M | 5.29M | 800.00K | 5.10M | 4.60M | |
Receivables | | | 9.47M | 6.57M | 4.00M | 8.10M | 4.70M | |
Inventories | | | 17.25M | 13.37M | 15.30M | 14.00M | 11.50M | |
Other Current Assets | | | 1.04M | 3.11M | 2.10M | 2.00M | 6.00M | |
Total Current Assets | | | 31.26M | 28.34M | 22.20M | 29.20M | 26.80M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.30M | 2.14M | 5.70M | 6.10M | 6.20M | |
Goodwill | | | N/A | N/A | N/A | 0.00 | 0.00 | |
Intangibles | | | 2.42M | 2.89M | 4.90M | 6.00M | 6.80M | |
Other Non-Current Assets | | | 122.00K | 122.00K | 0.00 | 700.00K | 0.00 | |
Total Non-Current Assets | | | 4.84M | 5.15M | 10.70M | 12.80M | 13.00M | |
|
TOTAL ASSETS | | | 36.11M | 33.49M | 32.90M | 42.00M | 39.80M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 2.40M | 2.06M | 2.10M | 3.30M | 3.40M | |
Accounts Payable | | | 2.18M | 1.62M | 4.10M | 2.00M | 1.70M | |
Other Current Liabilities | | | 5.45M | 6.60M | 2.70M | 5.40M | 2.70M | |
Total Current Liabilities | | | 10.03M | 10.28M | 8.90M | 10.70M | 7.80M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 900.00K | |
Deferred Taxes/Income | | | N/A | 0.00 | 0.00 | 100.00K | 200.00K | |
Other Non-Current Liabilities | | | 866.00K | 573.00K | 800.00K | 1.00M | 500.00K | |
Total Non-Current Liabilities | | | 866.00K | 573.00K | 900.00K | 1.10M | 1.50M | |
|
TOTAL LIABILITIES | | | 10.90M | 10.85M | 9.80M | 11.80M | 9.30M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -110.48M | -128.31M | -127.60M | -117.90M | -99.90M | |
Additional Paid In Capital | | | 135.57M | 113.12M | 129.60M | 128.90M | 128.20M | |
Common Shares | | | 80.00K | 14.00K | 200.00K | 200.00K | 200.00K | |
Treasury Stock | | | N/A | 0.00 | -16.90M | -16.90M | -16.90M | |
Other Shareholders' Equity | | | 34.00K | 37.81M | 37.80M | 35.90M | 18.70M | |
Shares Outstanding | | | 7.97M | 1.41M | 1.40M | 1.40M | 1.40M | |
Tangible Book Value per Share | | | 2.86 | 14.05 | 13.00 | 17.36 | 16.86 | |
Total Shareholders' Equity | | | 25.21M | 22.64M | 23.10M | 30.30M | 30.40M | |
|
TOTAL LIABILITIES AND EQUITY | | | 36.11M | 33.49M | 32.90M | 42.00M | 39.80M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | 0.03 | |
Current Ratio | | | 3.12 | 2.76 | 2.49 | 2.73 | 3.44 | |
Return On Assets (ROA) | | | 44.48% | -10.49% | -38.30% | -42.86% | -56.78% | |
Return On Equity (ROE) | | | 63.71% | -15.52% | -54.55% | -59.41% | -74.34% | |
Return On Invested Capital (ROIC) | | | 19.26% | 1.76% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 22.25% | 2.28% | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 24.92% | 2.72% | N/A | N/A | N/A | |