| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | 12.06M | 10.08M | 19.33M | |
| Cash Equivalents | | | null | null | null | null | null | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | 343.90K | 343.90K | 1.98M | 7.05M | 3.65M | |
| Receivables | | | 1.12M | 2.58M | 1.13M | 681.20K | 244.70K | |
| Inventories | | | null | null | null | null | null | |
| Other Current Assets | | | 12.88M | 371.10K | 346.10K | 866.70K | 794.50K | |
| Total Current Assets | | | 34.01M | 10.10M | 15.52M | 18.68M | 24.02M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.97M | 2.99M | 1.85M | 442.00K | 2.09M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | null | null | null | null | null | |
| Intangibles | | | 18.79M | 15.34M | 13.56M | 13.74M | 12.74M | |
| Other Non-Current Assets | | | 3.55M | 5.42M | 3.60M | 479.10K | 0 | |
| Total Non-Current Assets | | | 24.30M | 23.75M | 19.02M | 14.66M | 14.83M | |
| |
| TOTAL ASSETS | | | 58.31M | 33.85M | 34.54M | 33.34M | 38.85M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 4.01M | 3.86M | 3.70M | 2.42M | 1.49M | |
| Accrued Expenses | | | 3.96M | 3.18M | 3.47M | 2.05M | 2.88M | |
| Accounts Payable | | | null | null | null | null | null | |
| Other Current Liabilities | | | 9.07M | 5.14M | 4.73M | 5.79M | 10.47M | |
| Total Current Liabilities | | | 17.04M | 12.18M | 11.90M | 10.26M | 14.83M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.05M | 6.06M | 9.92M | 13.60M | 12.17M | |
| Deferred Taxes/Income | | | 3.07M | 2.29M | 2.15M | 2.00M | 1.56M | |
| Other Non-Current Liabilities | | | 228.00K | 1.57M | 138.30K | 0 | 138.30K | |
| Total Non-Current Liabilities | | | 5.35M | 9.93M | 12.21M | 15.60M | 13.86M | |
| |
| TOTAL LIABILITIES | | | 22.39M | 22.11M | 24.11M | 25.86M | 28.70M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -10.43M | 9.78M | 8.48M | 5.54M | 8.20M | |
| Additional Paid In Capital | | | 46.42M | 2.04M | 2.04M | 2.04M | 2.04M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 3.90K | 3.90K | 3.90K | 3.90K | 3.90K | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | -77.40K | -81.40K | -99.30K | -106.80K | -92.60K | |
| Shares Outstanding | | | 1.66M | 1.45M | 1.64M | 1.64M | 1.64M | |
| Tangible Book Value per Share | | | 10.3386 | -2.4812 | -1.9103 | -3.8103 | -1.5763 | |
| Total Shareholders' Equity | | | 35.91M | 11.74M | 10.43M | 7.48M | 10.15M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 58.31M | 33.85M | 34.54M | 33.34M | 38.85M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.06 | 0.52 | 0.95 | 1.82 | 1.20 | |
| Current Ratio | | | 2.00 | 0.83 | 1.30 | 1.82 | 1.62 | |
| Return On Assets (ROA) | | | -34.66% | 19.58% | 19.74% | 31.04% | 30.07% | |
| Return On Equity (ROE) | | | -56.28% | 56.45% | 65.40% | 138.32% | 115.08% | |
| Return On Invested Capital (ROIC) | | | N/A | 24.36% | 26.32% | 36.06% | 29.61% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 24.75% | 28.85% | 51.92% | 34.91% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | 88.14% | 84.02% | 363.92% | 93.23% | |