USA - NYSE:MET - US59156R1086 - Common Stock
| MRQ (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 22.18B | 20.07B | 20.64B | 20.20B | 20.05B | |||
| Non-Current Assets | ||||||||
| PPE Net | N/A | 3.53B | 3.56B | 1.86B | 2.21B | |||
| Investments And Advances | 443.04B | 428.39B | 433.09B | 420.16B | 482.61B | |||
| Goodwill | 9.14B | 8.90B | 9.24B | 9.30B | 9.54B | |||
| Intangibles | N/A | N/A | N/A | 1.60B | 1.30B | |||
| Other Non-Current Assets | 2.92B | 2.99B | N/A | 0.00 | 7.24B | |||
| TOTAL ASSETS | 702.47B | 677.46B | 687.58B | 663.07B | 759.71B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 379.00M | 465.00M | 119.00M | 175.00M | 341.00M | |||
| Accrued Expenses | N/A | 1.08B | 1.23B | 1.15B | 1.29B | |||
| Other Current Liabilities | 367.00M | 385.00M | 386.00M | 387.00M | 2.16B | |||
| Total Current Liabilities | 746.00M | 1.93B | 1.74B | 562.00M | 3.80B | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 19.53B | 18.25B | 18.71B | 17.80B | 17.09B | |||
| Deferred Taxes/Income | 430.00M | 132.00M | 927.00M | 950.00M | 9.69B | |||
| Other Non-Current Liabilities | 41.78B | 38.34B | 37.75B | 25.93B | 27.88B | |||
| Total Non-Current Liabilities | 674.04B | 648.08B | 655.83B | 632.63B | 688.43B | |||
| TOTAL LIABILITIES | 674.78B | 650.01B | 657.57B | 633.19B | 692.23B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 43.45B | 42.63B | 40.15B | 40.33B | 41.20B | |||
| Additional Paid In Capital | 33.82B | 33.79B | 33.69B | 33.62B | 33.51B | |||
| Minority Interest | 242.00M | 258.00M | 238.00M | 244.00M | 267.00M | |||
| Common Shares | 12.00M | 12.00M | 12.00M | 12.00M | 12.00M | |||
| Treasury Stock | -29.74B | -27.80B | -24.59B | -21.46B | -18.16B | |||
| Other Shareholders' Equity | -19.86B | -1.78B | -4.74B | 25.00M | -5.12B | |||
| Shares Outstanding | 666.80M | 689.21M | 730.82M | 779.00M | 826.00M | |||
| Tangible Book Value per Share | 27.81 | 26.91 | 28.43 | 26.42 | 68.58 | |||
| Total Shareholders' Equity | 27.68B | 27.45B | 30.02B | 29.88B | 67.48B | |||
| TOTAL LIABILITIES AND EQUITY | 702.47B | 677.46B | 687.58B | 663.07B | 759.71B | |||
| Statistics | ||||||||
| Debt/Equity | 0.72 | 0.68 | 0.63 | 0.60 | 0.26 | |||
| Return On Assets (ROA) | 0.58% | 0.62% | 0.20% | 0.36% | 0.84% | |||
| Return On Equity (ROE) | 14.78% | 15.40% | 4.60% | 7.88% | 9.41% | |||
| Return On Invested Capital (ROIC) | 0.74% | 0.76% | 0.35% | 0.44% | 0.92% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 0.77% | 0.78% | 0.36% | 0.45% | 0.94% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 0.78% | 0.80% | 0.37% | 0.46% | 0.95% | |||
All data in USD , ROIC based on taxRate of 0.23