NYSE:MCS - US5663301068 - Common Stock
TTM (2025-6-30) | 2024 (2024-12-26) | 2023 (2023-12-28) | 2022 (2022-12-29) | 2021 (2021-12-30) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 14.81M | -7.79M | 14.79M | -9.10M | -43.30M | |||
Depreciation Amortization | 70.69M | 67.96M | 67.30M | 67.10M | 72.10M | |||
Income Taxes - Deferred | -7.77M | -3.98M | 5.56M | 7.00M | -15.80M | |||
Change In Working Capital | -16.75M | 13.21M | 4.50M | 23.20M | 16.40M | |||
Interest Paid | 8.40M | 8.68M | 9.74M | 13.40M | 14.10M | |||
Taxes Paid | -1.36M | -1.43M | -1.78M | 21.90M | -8.30M | |||
Other non cash items | 18.41M | 34.54M | 10.48M | 5.00M | 16.90M | |||
OPERATING CASH FLOW | 79.37M | 103.94M | 102.63M | 93.20M | 46.30M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -83.84M | -79.21M | -38.77M | -36.80M | -17.10M | |||
Other Investing Activity | 11.04M | -2.69M | 2.02M | 36.50M | 28.00M | |||
INVESTING CASH FLOW | -72.80M | -81.90M | -36.75M | -300.00K | 10.90M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -14.71M | -37.37M | -20.66M | -85.90M | -53.80M | |||
Stock Issued/Repurchased | -15.65M | -8.31M | -281.00K | -1.30M | 200.00K | |||
Dividend Paid | -8.69M | -8.78M | -7.45M | -3.10M | N/A | |||
Other Financing Activity | N/A | 17.16M | -2.16M | -2.10M | 6.50M | |||
FINANCING CASH FLOW | -27.66M | -37.30M | -30.55M | -92.40M | -47.20M | |||
CHANGE IN CASH | -21.09M | -15.26M | 35.33M | 500.00K | 10.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 79.37M | 103.94M | 102.63M | 93.20M | 46.30M | |||
Capital Expenditure | -83.84M | -79.21M | -38.77M | -36.80M | -17.10M | |||
FREE CASH FLOW | -4.47M | 24.73M | 63.85M | 56.40M | 29.20M |
All data in USD