US5663301068 - Common Stock
2023 (2023-12-28) | 2022 (2022-12-29) | 2021 (2021-12-30) | 2020 (2020-12-31) | 2019 (2019-12-26) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 55.59M | 21.70M | 17.70M | 6.70M | 20.90M | |||
Receivables | 19.70M | 21.50M | 55.70M | 39.20M | 35.40M | |||
Inventories | N/A | N/A | N/A | N/A | 5.70M | |||
Other Current Assets | 26.42M | 20.70M | 26.60M | 21.90M | 17.30M | |||
Total Current Assets | 101.72M | 63.90M | 99.90M | 67.80M | 79.30M | |||
Non-Current Assets | ||||||||
PPE Net | 862.05M | 910.70M | 988.30M | 1.08B | 1.17B | |||
Investments And Advances | 1.72M | 2.10M | 2.30M | 2.10M | 3.60M | |||
Goodwill | 75.00M | 75.00M | 75.10M | 75.20M | 75.30M | |||
Intangibles | 6.90M | 6.90M | 7.00M | 7.30M | 10.10M | |||
Other Non-Current Assets | 17.72M | 5.90M | 15.70M | 23.80M | 23.90M | |||
Total Non-Current Assets | 963.39M | 1.00B | 1.09B | 1.19B | 1.28B | |||
TOTAL ASSETS | 1.07B | 1.06B | 1.19B | 1.25B | 1.36B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 47.30M | 87.20M | 0.00 | |||
Current Portion Of LT Debt. | 12.88M | 12.90M | 13.50M | 13.30M | 12.50M | |||
Accrued Expenses | 114.16M | 111.30M | 116.50M | 103.70M | 113.10M | |||
Accounts Payable | 37.38M | 32.20M | 35.80M | 13.20M | 49.40M | |||
Other Current Liabilities | N/A | N/A | N/A | N/A | N/A | |||
Total Current Liabilities | 164.42M | 156.40M | 213.20M | 217.40M | 175.00M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 172.30M | 185.00M | 221.40M | 212.80M | 227.20M | |||
Deferred Taxes/Income | 32.23M | 26.60M | 26.20M | 33.40M | 48.30M | |||
Other Non-Current Liabilities | 224.97M | 239.70M | 274.00M | 291.90M | 287.20M | |||
Total Non-Current Liabilities | 429.51M | 452.10M | 521.50M | 538.10M | 562.80M | |||
TOTAL LIABILITIES | 593.93M | 608.50M | 734.70M | 755.50M | 737.80M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 281.60M | 274.30M | 289.30M | 331.90M | 461.90M | |||
Additional Paid In Capital | 160.64M | 153.80M | 145.70M | 153.50M | 145.50M | |||
Minority Interest | 0.00 | -2.10M | 0.00 | 0.00 | -100.00K | |||
Common Shares | 31.77M | 31.60M | 31.50M | 31.20M | 31.20M | |||
Treasury Stock | -1.50M | -1.90M | -1.40M | -3.00M | -4.50M | |||
Other Shareholders' Equity | -1.34M | -1.80M | -10.90M | -13.80M | -11.80M | |||
Shares Outstanding | 31.72M | 31.50M | 31.40M | 31.10M | 30.90M | |||
Tangible Book Value per Share | 12.27 | 11.88 | 11.83 | 13.38 | 17.35 | |||
Total Shareholders' Equity | 471.17M | 456.10M | 453.60M | 498.70M | 621.40M | |||
TOTAL LIABILITIES AND EQUITY | 1.07B | 1.06B | 1.19B | 1.25B | 1.36B | |||
Statistics | ||||||||
Debt/Equity | 0.37 | 0.41 | 0.59 | 0.60 | 0.37 | |||
Current Ratio | 0.62 | 0.41 | 0.47 | 0.31 | 0.45 | |||
Return On Assets (ROA) | 1.39% | -1.13% | -3.64% | -9.95% | 3.09% | |||
Return On Equity (ROE) | 3.14% | -2.63% | -9.55% | -25.03% | 6.76% | |||
Return On Invested Capital (ROIC) | 2.65% | 0.74% | N/A | N/A | 4.12% | |||
Return On Invested Capital Ex Cash (ROICexc) | 2.83% | 0.76% | N/A | N/A | 4.19% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 3.13% | 0.84% | N/A | N/A | 4.53% |
All data in USD