TSX-V:MCF - TSX Venture Exchange - CA55401M1005 - Common Stock - Currency: CAD
TTM (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2016 (2016-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -5.35M | -10.81M | -514.90K | -132.20K | -100.10K | |||
Depreciation Amortization | N/A | N/A | N/A | 0.00 | 500.00 | |||
Income Taxes - Deferred | 102.00K | -144.00K | N/A | N/A | N/A | |||
Change In Working Capital | 70.00K | -496.00K | 327.10K | 103.20K | 1.40K | |||
Other non cash items | 1.10M | 4.40M | 92.40K | 0.00 | 4.80K | |||
OPERATING CASH FLOW | -4.08M | -7.05M | -95.50K | -28.90K | -93.40K | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -3.79M | -608.00K | N/A | 0.00 | N/A | |||
Other Investing Activity | -3.17M | -3.09M | -1.04M | N/A | 0.00 | |||
INVESTING CASH FLOW | -6.96M | -3.70M | -1.04M | 0.00 | 0.00 | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 0.00 | -2.65M | 2.53M | 0.00 | N/A | |||
Stock Issued/Repurchased | 4.39M | 11.53M | 8.57M | N/A | 111.10K | |||
FINANCING CASH FLOW | 4.39M | 8.88M | 11.10M | 0.00 | 111.10K | |||
Exchange Rate Effect | N/A | N/A | N/A | N/A | N/A | |||
CHANGE IN CASH | -6.66M | -1.86M | 9.96M | -28.90K | 17.70K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -4.08M | -7.05M | -95.50K | -28.90K | -93.40K | |||
Capital Expenditure | -3.79M | -608.00K | N/A | 0.00 | N/A | |||
FREE CASH FLOW | -7.87M | -7.66M | -95.50K | -28.90K | -93.40K |
All data in CAD