TSX-V:MCF - CA55401M1005 - Common Stock
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -11.65M | -12.18M | -10.81M | -514.90K | -132.20K | |||
Depreciation Amortization | N/A | N/A | N/A | N/A | 0.00 | |||
Income Taxes - Deferred | -259.00K | -256.00K | -144.00K | N/A | N/A | |||
Change In Working Capital | -58.00K | 61.00K | -496.00K | 327.10K | 103.20K | |||
Other non cash items | 8.54M | 8.66M | 4.40M | 92.40K | 0.00 | |||
OPERATING CASH FLOW | -3.43M | -3.72M | -7.05M | -95.50K | -28.90K | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -2.19M | -4.72M | -608.00K | N/A | 0.00 | |||
Other Investing Activity | -54.00K | -2.37M | -3.09M | -1.04M | N/A | |||
INVESTING CASH FLOW | -2.24M | -7.08M | -3.70M | -1.04M | 0.00 | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | 0.00 | -2.65M | 2.53M | 0.00 | |||
Stock Issued/Repurchased | N/A | 4.39M | 11.53M | 8.57M | N/A | |||
FINANCING CASH FLOW | N/A | 4.39M | 8.88M | 11.10M | 0.00 | |||
Exchange Rate Effect | N/A | 60.00K | N/A | N/A | N/A | |||
CHANGE IN CASH | -1.19M | -6.36M | -1.86M | 9.96M | -28.90K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -3.43M | -3.72M | -7.05M | -95.50K | -28.90K | |||
Capital Expenditure | -2.19M | -4.72M | -608.00K | N/A | 0.00 | |||
FREE CASH FLOW | -5.62M | -8.44M | -7.66M | -95.50K | -28.90K |
All data in CAD