| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | 700.00 | 186.60K | |
| Cash Equivalents | | | 351.00K | 8.10M | 9.96M | N/A | N/A | |
| Receivables | | | N/A | N/A | 25.10K | 700.00 | 4.20K | |
| Other Current Assets | | | 73.00K | 209.00K | N/A | 0.00 | N/A | |
| Total Current Assets | | | 424.00K | 8.30M | 9.99M | 1.50K | 190.70K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 17.96M | 19.32M | N/A | N/A | 1.20K | |
| Investments And Advances | | | 5.95M | 4.37M | N/A | N/A | N/A | |
| Other Non-Current Assets | | | 1.88M | 1.68M | 1.08M | N/A | N/A | |
| Total Non-Current Assets | | | 25.94M | 26.87M | 1.08M | 0.00 | 1.30K | |
| |
| TOTAL ASSETS | | | 26.37M | 35.17M | 11.07M | 1.50K | 192.00K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 2.65M | 126.90K | 0.00 | |
| Accounts Payable | | | 1.36M | 1.75M | 564.70K | 124.90K | 9.80K | |
| Other Current Liabilities | | | 1.16M | 5.35M | N/A | N/A | N/A | |
| Total Current Liabilities | | | 2.52M | 7.10M | 3.22M | 251.80K | 9.80K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | 3.99M | 3.57M | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 93.00K | 51.00K | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 4.08M | 3.62M | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 6.60M | 10.72M | 3.22M | 251.80K | 9.80K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -32.60M | -13.26M | -6.08M | -5.57M | -1.94M | |
| Additional Paid In Capital | | | N/A | N/A | 8.37M | 711.90K | N/A | |
| Common Shares | | | 50.43M | 37.71M | 5.56M | 5.32M | 2.12M | |
| Other Shareholders' Equity | | | 1.94M | -3.00K | N/A | N/A | 0.00 | |
| Shares Outstanding | | | 307.89M | 222.80M | 115.47M | 112.47M | 2.47M | |
| Tangible Book Value per Share | | | 0.06 | 0.11 | 0.07 | -0.00 | 0.07 | |
| Total Shareholders' Equity | | | 19.77M | 24.45M | 7.85M | -250.30K | 182.20K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 26.37M | 35.17M | 11.07M | 1.50K | 192.00K | |
| |
| Statistics | |
|---|
| Current Ratio | | | 0.17 | 1.17 | 3.10 | 0.01 | 19.46 | |
| Return On Assets (ROA) | | | -61.56% | -30.73% | -4.65% | -8813.33% | -52.14% | |
| Return On Equity (ROE) | | | -82.11% | -44.21% | -6.56% | N/A | -54.94% | |