NASDAQ:MAT • US5770811025
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 397.58M | 541.82M | 214.35M | 393.90M | 903.00M | |||
| Depreciation Amortization | 167.99M | 167.96M | 177.34M | 182.20M | 184.30M | |||
| Income Taxes - Deferred | -19.41M | -24.19M | 176.38M | 69.50M | -484.10M | |||
| Change In Working Capital | -93.37M | -69.42M | 121.70M | -348.10M | -295.60M | |||
| Interest Paid | 115.80M | 114.28M | 117.70M | 129.20M | 210.10M | |||
| Taxes Paid | N/A | 100.33M | 93.64M | 89.60M | 93.10M | |||
| Other non cash items | 140.46M | 184.39M | 180.01M | 145.30M | 177.90M | |||
| OPERATING CASH FLOW | 593.25M | 800.57M | 869.79M | 442.80M | 485.50M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -181.99M | -202.62M | -160.30M | -186.50M | -151.40M | |||
| Other Investing Activity | 27.06M | 13.58M | 17.88M | 42.30M | 46.30M | |||
| INVESTING CASH FLOW | -154.93M | -189.04M | -142.42M | -144.20M | -105.10M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -7.62M | 0.00 | 0.00 | -250.00M | -392.10M | |||
| Stock Issued/Repurchased | -590.20M | -393.65M | -176.27M | 27.80M | -7.90M | |||
| Dividend Paid | N/A | N/A | N/A | N/A | N/A | |||
| Other Financing Activity | -22.75M | -55.70M | -50.29M | -38.40M | -2.20M | |||
| FINANCING CASH FLOW | -620.57M | -449.35M | -226.57M | -260.60M | -402.10M | |||
| Exchange Rate Effect | 37.26M | -35.63M | -678.00K | -8.10M | -9.10M | |||
| CHANGE IN CASH | -144.98M | 126.55M | 500.13M | 29.90M | -30.80M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 593.25M | 800.57M | 869.79M | 442.80M | 485.50M | |||
| Capital Expenditure | -181.99M | -202.62M | -160.30M | -186.50M | -151.40M | |||
| FREE CASH FLOW | 411.26M | 597.95M | 709.49M | 256.30M | 334.10M | |||
All data in USD