| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 264.00M | 305.00M | 50.27M | 110.66M | 138.44M | |
| Receivables | | | 553.00M | 522.00M | 170.97M | 195.66M | 170.21M | |
| Inventories | | | 476.00M | 474.00M | 298.25M | 309.44M | 279.52M | |
| Other Current Assets | | | 72.00M | 122.00M | 86.48M | 63.72M | 48.40M | |
| Total Current Assets | | | 1.36B | 1.42B | 605.97M | 679.48M | 636.57M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.51B | 1.54B | 687.91M | 701.23M | 786.00M | |
| Goodwill | | | N/A | 663.00M | 107.69M | 105.19M | 236.16M | |
| Intangibles | | | 880.00M | 227.00M | 106.33M | 108.67M | 156.30M | |
| Other Non-Current Assets | | | 135.00M | 138.00M | 55.90M | 52.77M | 65.57M | |
| Total Non-Current Assets | | | 2.53B | 2.57B | 957.83M | 967.87M | 1.24B | |
| |
| TOTAL ASSETS | | | 3.89B | 3.99B | 1.56B | 1.65B | 1.88B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 6.15M | 11.42M | 22.84M | |
| Current Portion Of LT Debt. | | | N/A | N/A | 1.00M | 40.44M | 26.44M | |
| Accrued Expenses | | | 98.00M | 108.00M | 103.47M | 82.55M | 87.69M | |
| Accounts Payable | | | 326.00M | 356.00M | 158.46M | 217.63M | 214.01M | |
| Other Current Liabilities | | | 132.00M | 137.00M | 11.29M | 8.38M | 20.18M | |
| Total Current Liabilities | | | 556.00M | 601.00M | 280.37M | 360.41M | 371.17M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.93B | 1.95B | 853.16M | 793.25M | 738.08M | |
| Deferred Taxes/Income | | | 48.00M | 46.00M | 52.22M | 54.39M | 87.28M | |
| Other Non-Current Liabilities | | | 320.00M | 326.00M | 121.19M | 121.30M | 141.31M | |
| Total Non-Current Liabilities | | | 2.30B | 2.32B | 1.03B | 968.94M | 966.67M | |
| |
| TOTAL LIABILITIES | | | 2.85B | 2.92B | 1.31B | 1.33B | 1.34B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -193.00M | -159.00M | 419.81M | 498.86M | 705.60M | |
| Additional Paid In Capital | | | 1.42B | 1.42B | 58.76M | 60.66M | 64.78M | |
| Common Shares | | | 1.00M | 1.00M | 544.00K | 544.00K | 544.00K | |
| Treasury Stock | | | N/A | N/A | -139.75M | -144.17M | -147.86M | |
| Other Shareholders' Equity | | | -192.00M | -195.00M | -82.51M | -97.89M | -80.30M | |
| Shares Outstanding | | | 35.90M | 35.60M | 3.47M | 3.45M | 3.43M | |
| Tangible Book Value per Share | | | 4.40 | 4.89 | 12.35 | 30.22 | 43.86 | |
| Total Shareholders' Equity | | | 1.04B | 1.06B | 256.85M | 318.00M | 542.76M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.89B | 3.99B | 1.56B | 1.65B | 1.88B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.86 | 1.83 | 3.35 | 2.53 | 1.40 | |
| Current Ratio | | | 2.46 | 2.37 | 2.16 | 1.89 | 1.72 | |
| Return On Assets (ROA) | | | -3.42% | -3.99% | -5.06% | -11.79% | 0.37% | |
| Return On Equity (ROE) | | | -12.81% | -14.94% | -30.78% | -61.07% | 1.28% | |
| Return On Invested Capital (ROIC) | | | 2.84% | 2.19% | 1.22% | 1.45% | 1.21% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 3.08% | 2.41% | 1.27% | 1.58% | 1.33% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 4.32% | 3.39% | 1.54% | 1.93% | 1.86% | |