NYSE:MAGN - New York Stock Exchange, Inc. - US55939A1079 - Common Stock - Currency: USD
MRQ (2025-3-29) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 282.00M | 50.27M | 110.70M | 138.40M | 99.60M | |||
Receivables | 492.00M | 170.97M | 195.70M | 170.20M | 122.80M | |||
Inventories | 508.00M | 298.25M | 309.40M | 279.50M | 196.20M | |||
Other Current Assets | 146.00M | 86.48M | 63.70M | 48.40M | 34.30M | |||
Total Current Assets | 1.43B | 605.97M | 679.50M | 636.60M | 452.90M | |||
Non-Current Assets | ||||||||
PPE Net | 1.59B | 687.91M | 701.20M | 786.00M | 555.10M | |||
Goodwill | 643.00M | 107.69M | 105.20M | 236.20M | 164.40M | |||
Intangibles | 247.00M | 106.33M | 108.70M | 156.30M | 81.80M | |||
Other Non-Current Assets | 153.00M | 55.90M | 52.80M | 65.60M | 32.70M | |||
Total Non-Current Assets | 2.63B | 957.83M | 967.90M | 1.24B | 834.00M | |||
TOTAL ASSETS | 4.06B | 1.56B | 1.65B | 1.88B | 1.29B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 6.15M | 11.40M | 22.80M | 0.00 | |||
Current Portion Of LT Debt. | 8.00M | 1.00M | 40.40M | 26.40M | 25.10M | |||
Accrued Expenses | 209.00M | 103.47M | 82.50M | 87.70M | 66.30M | |||
Accounts Payable | 379.00M | 158.46M | 217.60M | 214.00M | 127.50M | |||
Other Current Liabilities | N/A | 11.29M | 8.40M | 20.20M | 14.50M | |||
Total Current Liabilities | 596.00M | 280.37M | 360.40M | 371.20M | 233.30M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 1.99B | 853.16M | 793.30M | 738.10M | 288.50M | |||
Deferred Taxes/Income | 101.00M | 52.22M | 54.40M | 87.30M | 77.10M | |||
Other Non-Current Liabilities | 281.00M | 121.19M | 121.30M | 141.30M | 110.00M | |||
Total Non-Current Liabilities | 2.37B | 1.03B | 968.90M | 966.60M | 475.60M | |||
TOTAL LIABILITIES | 2.97B | 1.31B | 1.33B | 1.34B | 708.90M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -101.00M | 419.81M | 498.90M | 705.60M | 723.40M | |||
Additional Paid In Capital | 1.41B | 58.76M | 60.70M | 64.80M | 63.30M | |||
Common Shares | N/A | 544.00K | 500.00K | 500.00K | 500.00K | |||
Treasury Stock | N/A | -139.75M | -144.20M | -147.90M | -150.60M | |||
Other Shareholders' Equity | -214.00M | -82.51M | -97.90M | -80.30M | -58.70M | |||
Shares Outstanding | 35.60M | 3.47M | 44.80M | 44.50M | 44.40M | |||
Tangible Book Value per Share | 5.70 | 12.35 | 2.32 | 3.38 | 7.47 | |||
Total Shareholders' Equity | 1.09B | 256.85M | 318.00M | 542.80M | 577.90M | |||
TOTAL LIABILITIES AND EQUITY | 4.06B | 1.56B | 1.65B | 1.88B | 1.29B | |||
Statistics | ||||||||
Debt/Equity | 1.82 | 3.35 | 2.53 | 1.40 | 0.50 | |||
Current Ratio | 2.40 | 2.16 | 1.89 | 1.71 | 1.94 | |||
Return On Assets (ROA) | -3.26% | -5.06% | -11.79% | 0.37% | 1.66% | |||
Return On Equity (ROE) | -12.12% | -30.78% | -61.07% | 1.27% | 3.69% | |||
Return On Invested Capital (ROIC) | 1.08% | 1.22% | 1.45% | 1.21% | 3.59% | |||
Return On Invested Capital Ex Cash (ROICexc) | 1.17% | 1.27% | 1.58% | 1.33% | 3.97% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 1.63% | 1.54% | 1.93% | 1.85% | 5.35% |
All data in USD , ROIC based on taxRate of 0.21