MAGNERA CORP (MAGN) Stock Cash Flow
NYSE:MAGN - New York Stock Exchange, Inc. - US55939A1079 - Common Stock - Currency: USD
| TTM (2025-3-29) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -134.65M | -79.05M | -194.20M | 6.90M | 21.30M | |||
| Depreciation Amortization | 148.25M | 63.25M | 66.70M | 61.40M | 56.60M | |||
| Income Taxes - Deferred | 18.27M | -12.18M | -24.00M | -13.60M | -2.10M | |||
| Change In Working Capital | -143.49M | -26.41M | -83.10M | 15.60M | 27.90M | |||
| Interest Paid | N/A | 59.18M | 33.20M | 7.00M | 6.20M | |||
| Taxes Paid | N/A | 9.42M | 24.40M | 15.50M | -10.00M | |||
| Other non cash items | 94.25M | 27.60M | 193.50M | -400.00K | 3.70M | |||
| OPERATING CASH FLOW | -17.37M | -26.79M | -41.10M | 70.00M | 107.40M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -47.52M | -33.77M | -37.70M | -30.00M | -28.10M | |||
| Other Investing Activity | 96.00M | -3.33M | 4.60M | -459.70M | 1.40M | |||
| INVESTING CASH FLOW | 48.48M | -37.10M | -33.10M | -489.80M | -26.80M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 2.23B | 10.98M | 68.20M | 497.30M | -76.60M | |||
| Stock Issued/Repurchased | N/A | N/A | N/A | N/A | N/A | |||
| Dividend Paid | N/A | 0.00 | -18.80M | -24.50M | -23.50M | |||
| Other Financing Activity | -2.18B | -11.93M | -2.50M | -10.50M | -200.00K | |||
| FINANCING CASH FLOW | 44.16M | -949.00K | 46.90M | 462.40M | -100.30M | |||
| Exchange Rate Effect | -17.12M | 1.03M | -2.30M | -5.40M | 5.20M | |||
| CHANGE IN CASH | 58.15M | -63.80M | -29.60M | 37.20M | -14.50M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -17.37M | -26.79M | -41.10M | 70.00M | 107.40M | |||
| Capital Expenditure | -47.52M | -33.77M | -37.70M | -30.00M | -28.10M | |||
| FREE CASH FLOW | -64.89M | -60.55M | -78.80M | 40.00M | 79.30M | |||
All data in USD