ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 62.89M | 66.66M | 22.46M | 46.30M | 64.10M | |
Marketable Securities | | | 131.95M | 171.30M | 147.56M | 92.00M | 22.70M | |
Receivables | | | 47.45M | 3.47M | 1.01M | 0.00 | 0.00 | |
Inventories | | | 201.00K | 231.00K | 381.00K | N/A | N/A | |
Other Current Assets | | | 3.32M | 4.53M | 5.13M | 2.50M | 2.20M | |
Total Current Assets | | | 245.81M | 246.19M | 176.55M | 140.90M | 88.90M | |
|
Non-Current Assets | |
---|
PPE Net | | | 6.95M | 7.32M | 7.51M | 4.40M | 3.50M | |
Goodwill | | | 44.54M | 44.54M | 44.54M | 44.50M | 44.50M | |
Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 368.00K | 368.00K | 828.00K | 4.50M | 0.00 | |
Total Non-Current Assets | | | 51.87M | 52.23M | 52.88M | 53.40M | 48.00M | |
|
TOTAL ASSETS | | | 297.67M | 298.42M | 229.43M | 194.30M | 136.90M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 42.06M | N/A | N/A | N/A | 0.00 | |
Accrued Expenses | | | 11.05M | 28.14M | 14.59M | 12.40M | 10.50M | |
Accounts Payable | | | 10.69M | 14.80M | 14.39M | 10.40M | 9.20M | |
Other Current Liabilities | | | 46.90M | 2.31M | 2.57M | 400.00K | 2.50M | |
Total Current Liabilities | | | 110.69M | 45.25M | 31.55M | 23.20M | 22.10M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 58.64M | 100.30M | 99.51M | 48.60M | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 5.30M | 6.92M | 5.26M | 5.40M | 1.20M | |
Total Non-Current Liabilities | | | 63.95M | 107.22M | 104.77M | 54.00M | 1.20M | |
|
TOTAL LIABILITIES | | | 174.64M | 152.47M | 136.32M | 77.20M | 23.30M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.99B | -1.97B | -1.77B | -1.59B | -1.49B | |
Additional Paid In Capital | | | 2.12B | 2.12B | 1.86B | 1.71B | 1.61B | |
Common Shares | | | 366.00K | 363.00K | 245.00K | 200.00K | 200.00K | |
Treasury Stock | | | -5.19M | -4.62M | -2.88M | -2.10M | -7.50M | |
Other Shareholders' Equity | | | 25.00K | 119.00K | 31.00K | -400.00K | 0.00 | |
Shares Outstanding | | | 363.18M | 361.49M | 244.92M | 188.70M | 148.90M | |
Tangible Book Value per Share | | | 0.22 | 0.28 | 0.20 | 0.38 | 0.46 | |
Total Shareholders' Equity | | | 123.03M | 145.95M | 93.11M | 117.10M | 113.60M | |
|
TOTAL LIABILITIES AND EQUITY | | | 297.67M | 298.42M | 229.43M | 194.30M | 136.90M | |
|
Statistics | |
---|
Debt/Equity | | | 0.48 | 0.69 | 1.07 | 0.42 | N/A | |
Current Ratio | | | 2.22 | 5.44 | 5.60 | 6.07 | 4.02 | |
Return On Assets (ROA) | | | -59.56% | -67.15% | -77.20% | -52.44% | -64.13% | |
Return On Equity (ROE) | | | -144.11% | -137.31% | -190.23% | -87.02% | -77.29% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |