| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 396.69M | 515.02M | 481.04M | 339.60M | 215.50M | |
| Marketable Securities | | | 55.53M | 51.62M | 59.66M | 54.00M | 35.80M | |
| Receivables | | | 722.92M | 731.00M | 787.10M | 1.02B | 1.26B | |
| Other Current Assets | | | 41.18M | 22.23M | 24.94M | 21.80M | 16.20M | |
| Total Current Assets | | | 1.22B | 1.32B | 1.35B | 1.44B | 1.52B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 261.32M | 312.41M | 286.00M | 317.00M | 319.40M | |
| Goodwill | | | 34.01M | 40.93M | 42.27M | 41.20M | 40.80M | |
| Other Non-Current Assets | | | 124.28M | 140.10M | 120.83M | 134.20M | 162.40M | |
| Total Non-Current Assets | | | 419.61M | 493.44M | 449.11M | 492.50M | 522.60M | |
| |
| TOTAL ASSETS | | | 1.64B | 1.81B | 1.80B | 1.93B | 2.05B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 56.65M | 61.03M | 61.54M | 93.00M | 116.50M | |
| Current Portion Of LT Debt. | | | 28.34M | 33.12M | 27.88M | 36.20M | 36.60M | |
| Accrued Expenses | | | N/A | 520.00K | 832.00K | 800.00K | 700.00K | |
| Accounts Payable | | | 369.57M | 383.63M | 395.98M | 527.40M | 604.10M | |
| Other Current Liabilities | | | 241.28M | 194.86M | 189.00M | 220.90M | 252.10M | |
| Total Current Liabilities | | | 695.84M | 673.15M | 675.22M | 878.10M | 1.01B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 48.48M | 69.19M | 43.26M | 67.20M | 75.20M | |
| Deferred Taxes/Income | | | 33.24M | 35.14M | 39.65M | 39.80M | 47.40M | |
| Other Non-Current Liabilities | | | 62.71M | 63.38M | 59.78M | 59.50M | 50.80M | |
| Total Non-Current Liabilities | | | 144.43M | 167.72M | 142.70M | 166.60M | 173.50M | |
| |
| TOTAL LIABILITIES | | | 840.27M | 840.87M | 817.92M | 1.04B | 1.18B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 2.85B | 2.86B | 2.78B | 2.64B | 2.32B | |
| Additional Paid In Capital | | | 261.26M | 255.26M | 254.64M | 258.50M | 255.10M | |
| Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 686.00K | 686.00K | 685.00K | 700.00K | 700.00K | |
| Treasury Stock | | | -2.31B | -2.13B | -2.05B | -1.99B | -1.71B | |
| Other Shareholders' Equity | | | -5.71M | -9.21M | -1.85M | -6.60M | -5.50M | |
| Shares Outstanding | | | 34.06M | 35.32M | 35.72M | 35.90M | 37.70M | |
| Tangible Book Value per Share | | | 22.36 | 26.38 | 26.36 | 23.57 | 21.78 | |
| Total Shareholders' Equity | | | 795.66M | 972.44M | 983.92M | 887.20M | 862.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.64B | 1.81B | 1.80B | 1.93B | 2.05B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.13 | 0.13 | 0.11 | 0.18 | 0.22 | |
| Current Ratio | | | 1.75 | 1.96 | 2.00 | 1.64 | 1.51 | |
| Return On Assets (ROA) | | | 7.03% | 10.81% | 14.67% | 22.30% | 18.65% | |
| Return On Equity (ROE) | | | 14.45% | 20.15% | 26.87% | 48.57% | 44.26% | |
| Return On Invested Capital (ROIC) | | | 14.14% | 15.90% | 22.22% | 38.20% | 33.67% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 25.89% | 30.09% | 40.77% | 58.16% | 43.07% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 27.61% | 32.16% | 43.62% | 61.53% | 45.11% | |