ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 15.02M | 3.89M | 6.80M | 39.10M | 49.90M | |
Receivables | | | 2.49M | 1.37M | 1.60M | 1.60M | 2.30M | |
Other Current Assets | | | 2.54M | 2.16M | 2.70M | 3.40M | 1.10M | |
Total Current Assets | | | 20.05M | 7.42M | 11.10M | 44.10M | 53.30M | |
|
Non-Current Assets | |
---|
Investments And Advances | | | 172.00M | 190.00M | 203.60M | 198.20M | 274.70M | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | 0.00 | |
Total Non-Current Assets | | | 172.96M | 189.58M | 203.60M | 198.10M | 274.70M | |
|
TOTAL ASSETS | | | 193.00M | 197.00M | 214.70M | 242.20M | 328.00M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 51.90M | N/A | |
Accrued Expenses | | | 940.00K | 950.00K | 1.00M | 900.00K | 1.70M | |
Accounts Payable | | | 1.82M | 833.00K | 700.00K | 1.10M | 0.00 | |
Other Current Liabilities | | | 830.00K | 4.62M | 900.00K | 10.30M | 3.80M | |
Total Current Liabilities | | | 3.59M | 6.40M | 2.60M | 64.20M | 5.50M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 104.00M | 102.00M | 117.10M | 70.90M | 213.50M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 104.41M | 101.60M | 117.10M | 71.00M | 213.60M | |
|
TOTAL LIABILITIES | | | 108.00M | 108.00M | 119.70M | 135.20M | 219.10M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -104.00M | -99.00M | -96.10M | -81.80M | -120.60M | |
Additional Paid In Capital | | | 189.00M | 188.00M | 191.00M | 188.80M | 229.50M | |
Common Shares | | | 30.00K | 30.00K | 0.00 | 0.00 | 0.00 | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 2.66M | 2.67M | 2.70M | 2.70M | 2.70M | |
Tangible Book Value per Share | | | 32.04 | 33.34 | 35.19 | 39.63 | 40.33 | |
Total Shareholders' Equity | | | 85.00M | 89.00M | 95.00M | 107.00M | 108.90M | |
|
TOTAL LIABILITIES AND EQUITY | | | 193.00M | 197.00M | 214.70M | 242.20M | 328.00M | |
|
Statistics | |
---|
Debt/Equity | | | 1.22 | 1.15 | 1.23 | 0.66 | 1.96 | |
Current Ratio | | | 5.58 | 1.16 | 4.27 | 0.69 | 9.69 | |
Return On Assets (ROA) | | | -0.02% | -1.26% | -5.60% | -0.79% | -10.81% | |
Return On Equity (ROE) | | | -0.04% | -2.79% | -12.65% | -1.79% | -32.55% | |
Return On Invested Capital (ROIC) | | | 1.74% | 1.60% | N/A | N/A | 0.01% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.89% | 1.63% | N/A | N/A | 0.01% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 1.89% | 1.63% | N/A | N/A | 0.01% | |