NASDAQ:LNW - US80874P1093 - Common Stock
TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 349.00M | 336.00M | 180.00M | 3.70B | 390.00M | |||
Depreciation Amortization | N/A | 361.00M | 384.00M | 420.00M | 398.00M | |||
Income Taxes - Deferred | N/A | -108.00M | -84.00M | -29.00M | -342.00M | |||
Change In Working Capital | -139.00M | -76.00M | -82.00M | -864.00M | 121.00M | |||
Interest Paid | 277.00M | 286.00M | 306.00M | 351.00M | 453.00M | |||
Taxes Paid | 165.00M | 164.00M | 147.00M | 692.00M | 38.00M | |||
Other non cash items | 362.00M | 119.00M | 192.00M | -3.60B | 118.00M | |||
OPERATING CASH FLOW | 611.00M | 632.00M | 590.00M | -381.00M | 685.00M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -280.00M | -294.00M | -242.00M | -216.00M | -171.00M | |||
Other Investing Activity | -820.00M | 36.00M | -9.00M | 6.33B | -271.00M | |||
INVESTING CASH FLOW | -1.10B | -258.00M | -251.00M | 6.12B | -442.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 978.00M | -11.00M | -34.00M | -4.89B | -577.00M | |||
Stock Issued/Repurchased | -602.00M | -512.00M | -182.00M | -444.00M | -27.00M | |||
Other Financing Activity | -43.00M | -54.00M | -572.00M | -126.00M | -75.00M | |||
FINANCING CASH FLOW | 333.00M | -577.00M | -788.00M | -5.46B | -679.00M | |||
Exchange Rate Effect | 5.00M | -6.00M | 3.00M | -6.00M | -6.00M | |||
CHANGE IN CASH | -151.00M | -209.00M | -446.00M | 266.00M | -442.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 611.00M | 632.00M | 590.00M | -381.00M | 685.00M | |||
Capital Expenditure | -280.00M | -294.00M | -242.00M | -216.00M | -171.00M | |||
FREE CASH FLOW | 331.00M | 338.00M | 348.00M | -597.00M | 514.00M |
All data in USD