| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 236.00M | 196.00M | 425.00M | 914.00M | 585.00M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 707.00M | 628.00M | 530.00M | 479.00M | 442.00M | |
| Inventories | | | 175.00M | 158.00M | 177.00M | 161.00M | 98.00M | |
| Other Current Assets | | | 204.00M | 201.00M | 179.00M | 140.00M | 607.00M | |
| Total Current Assets | | | 1.32B | 1.18B | 1.31B | 1.69B | 1.73B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 396.00M | 330.00M | 288.00M | 253.00M | 264.00M | |
| Investments And Advances | | | null | null | null | 0 | 1.48B | |
| Goodwill | | | 3.36B | 2.89B | 2.94B | 2.92B | 2.89B | |
| Intangibles | | | 1.03B | 615.00M | 763.00M | 942.00M | 1.06B | |
| Other Non-Current Assets | | | 317.00M | 306.00M | 208.00M | 187.00M | 438.00M | |
| Total Non-Current Assets | | | 5.19B | 4.24B | 4.24B | 4.32B | 6.15B | |
| |
| TOTAL ASSETS | | | 6.51B | 5.42B | 5.55B | 6.01B | 7.88B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 49.00M | 23.00M | 22.00M | 24.00M | 44.00M | |
| Accrued Expenses | | | 374.00M | 395.00M | 348.00M | 321.00M | 384.00M | |
| Accounts Payable | | | 162.00M | 216.00M | 241.00M | 154.00M | 204.00M | |
| Other Current Liabilities | | | 36.00M | 101.00M | 85.00M | 123.00M | 342.00M | |
| Total Current Liabilities | | | 621.00M | 735.00M | 696.00M | 622.00M | 974.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 4.89B | 3.85B | 3.85B | 3.87B | 8.65B | |
| Deferred Taxes/Income | | | 13.00M | 12.00M | 20.00M | 87.00M | 35.00M | |
| Other Non-Current Liabilities | | | 259.00M | 191.00M | 219.00M | 269.00M | 334.00M | |
| Total Non-Current Liabilities | | | 5.17B | 4.05B | 4.09B | 4.40B | 9.16B | |
| |
| TOTAL LIABILITIES | | | 5.79B | 4.79B | 4.79B | 5.02B | 10.14B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.31B | 1.02B | 680.00M | 517.00M | -3.16B | |
| Additional Paid In Capital | | | 1.25B | 1.20B | 1.12B | 1.37B | 1.34B | |
| Minority Interest | | | null | null | 0 | 171.00M | 150.00M | |
| Common Shares | | | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | |
| Treasury Stock | | | -1.60B | -1.22B | -751.00M | -580.00M | -175.00M | |
| Other Shareholders' Equity | | | -244.00M | -365.00M | -283.00M | -318.00M | -261.00M | |
| Shares Outstanding | | | 83.00M | 86.00M | 90.00M | 91.00M | 97.00M | |
| Tangible Book Value per Share | | | -44.1446 | -33.3605 | -32.7 | -31.5495 | -64.0309 | |
| Total Shareholders' Equity | | | 723.00M | 636.00M | 765.00M | 990.00M | -2.26B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 6.51B | 5.42B | 5.55B | 6.01B | 7.88B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 6.77 | 6.05 | 5.04 | 3.91 | -3.83 | |
| Current Ratio | | | 2.13 | 1.61 | 1.88 | 2.72 | 1.78 | |
| Return On Assets (ROA) | | | 6.13% | 6.20% | 2.94% | 61.16% | 4.71% | |
| Return On Equity (ROE) | | | 55.19% | 52.83% | 21.31% | 371.21% | N/A | |
| Return On Invested Capital (ROIC) | | | 11.81% | 13.63% | 10.60% | 6.52% | 3.36% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 12.31% | 14.22% | 11.61% | 7.85% | 3.67% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 54.99% | 64.83% | 71.17% | 57.38% | 9.80% | |