NASDAQ:LNW - Nasdaq - US80874P1093 - Common Stock - Currency: USD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 134.00M | 196.00M | 425.00M | 914.00M | 585.00M | |||
Receivables | 674.00M | 628.00M | 530.00M | 479.00M | 442.00M | |||
Inventories | 169.00M | 158.00M | 177.00M | 161.00M | 98.00M | |||
Other Current Assets | 207.00M | 201.00M | 179.00M | 140.00M | 607.00M | |||
Total Current Assets | 1.18B | 1.18B | 1.31B | 1.69B | 1.73B | |||
Non-Current Assets | ||||||||
PPE Net | 333.00M | 330.00M | 288.00M | 253.00M | 264.00M | |||
Investments And Advances | N/A | N/A | N/A | 0.00 | 1.48B | |||
Goodwill | 2.92B | 2.89B | 2.94B | 2.92B | 2.89B | |||
Intangibles | 595.00M | 615.00M | 763.00M | 942.00M | 1.06B | |||
Other Non-Current Assets | 331.00M | 306.00M | 208.00M | 187.00M | 438.00M | |||
Total Non-Current Assets | 4.27B | 4.24B | 4.24B | 4.32B | 6.15B | |||
TOTAL ASSETS | 5.46B | 5.42B | 5.55B | 6.01B | 7.88B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 23.00M | 23.00M | 22.00M | 24.00M | 44.00M | |||
Accrued Expenses | 434.00M | 395.00M | 348.00M | 321.00M | 384.00M | |||
Accounts Payable | 244.00M | 216.00M | 241.00M | 154.00M | 204.00M | |||
Other Current Liabilities | 52.00M | 101.00M | 85.00M | 123.00M | 342.00M | |||
Total Current Liabilities | 753.00M | 735.00M | 696.00M | 622.00M | 974.00M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 3.88B | 3.85B | 3.85B | 3.87B | 8.65B | |||
Deferred Taxes/Income | 12.00M | 12.00M | 20.00M | 87.00M | 35.00M | |||
Other Non-Current Liabilities | 186.00M | 191.00M | 219.00M | 269.00M | 334.00M | |||
Total Non-Current Liabilities | 4.08B | 4.05B | 4.09B | 4.40B | 9.16B | |||
TOTAL LIABILITIES | 4.83B | 4.79B | 4.79B | 5.02B | 10.14B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 1.10B | 1.02B | 680.00M | 517.00M | -3.16B | |||
Additional Paid In Capital | 1.23B | 1.20B | 1.12B | 1.37B | 1.34B | |||
Minority Interest | N/A | N/A | 0.00 | 171.00M | 150.00M | |||
Common Shares | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | |||
Treasury Stock | -1.38B | -1.22B | -751.00M | -580.00M | -175.00M | |||
Other Shareholders' Equity | -322.00M | -365.00M | -283.00M | -318.00M | -261.00M | |||
Shares Outstanding | 85.00M | 86.00M | 90.00M | 91.00M | 97.00M | |||
Tangible Book Value per Share | -34.05 | -33.36 | -32.70 | -31.55 | -64.03 | |||
Total Shareholders' Equity | 620.00M | 636.00M | 765.00M | 990.00M | -2.26B | |||
TOTAL LIABILITIES AND EQUITY | 5.46B | 5.42B | 5.55B | 6.01B | 7.88B | |||
Statistics | ||||||||
Debt/Equity | 6.26 | 6.05 | 5.04 | 3.91 | -3.83 | |||
Current Ratio | 1.57 | 1.61 | 1.88 | 2.72 | 1.78 | |||
Return On Assets (ROA) | 6.16% | 6.20% | 2.94% | 61.16% | 4.71% | |||
Return On Equity (ROE) | 54.19% | 52.83% | 21.31% | 371.21% | N/A | |||
Return On Invested Capital (ROIC) | 13.90% | 13.63% | 10.60% | 6.52% | 3.36% | |||
Return On Invested Capital Ex Cash (ROICexc) | 14.31% | 14.22% | 11.61% | 7.85% | 3.67% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 62.02% | 64.83% | 71.17% | 57.38% | 9.80% |
All data in USD , ROIC based on taxRate of 0.16