ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | 38.84M | 30.18M | 17.18M | |
Marketable Securities | | | N/A | N/A | N/A | 0.00 | 0.00 | |
Receivables | | | N/A | N/A | 43.32M | 44.09M | 46.58M | |
Other Current Assets | | | N/A | N/A | 4.06M | 3.68M | 3.41M | |
Total Current Assets | | | N/A | N/A | 86.22M | 77.95M | 67.17M | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | N/A | 37.51M | 37.38M | 35.53M | |
Investments And Advances | | | N/A | N/A | 1.38M | 1.18M | 1.24M | |
Goodwill | | | N/A | N/A | 159.25M | 151.17M | 159.56M | |
Intangibles | | | N/A | N/A | 30.45M | 26.19M | 26.54M | |
Other Non-Current Assets | | | N/A | N/A | 3.33M | 3.72M | 3.27M | |
Total Non-Current Assets | | | N/A | N/A | 231.92M | 219.64M | 226.15M | |
|
TOTAL ASSETS | | | N/A | N/A | 318.14M | 297.59M | 293.31M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | N/A | 1.00K | 1.00K | 6.00K | |
Current Portion Of LT Debt. | | | N/A | N/A | 19.53M | 25.43M | 24.77M | |
Accrued Expenses | | | N/A | N/A | 1.03M | 790.00K | 1.33M | |
Accounts Payable | | | N/A | N/A | 24.99M | 23.11M | 26.77M | |
Other Current Liabilities | | | N/A | N/A | 22.57M | 16.82M | 20.96M | |
Total Current Liabilities | | | N/A | N/A | 68.12M | 66.15M | 73.84M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | N/A | N/A | 81.47M | 88.44M | 81.81M | |
Deferred Taxes/Income | | | N/A | N/A | 14.31M | 12.36M | 10.74M | |
Other Non-Current Liabilities | | | N/A | N/A | 8.44M | 9.19M | 8.37M | |
Total Non-Current Liabilities | | | N/A | N/A | 104.23M | 109.99M | 100.70M | |
|
TOTAL LIABILITIES | | | N/A | N/A | 172.35M | 176.13M | 174.54M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | N/A | 143.41M | 123.62M | 109.63M | |
Additional Paid In Capital | | | N/A | N/A | 11.60M | 13.99M | 13.99M | |
Minority Interest | | | N/A | N/A | 0.00 | N/A | -216.00K | |
Common Shares | | | N/A | N/A | 6.52M | 6.63M | 6.63M | |
Treasury Stock | | | N/A | N/A | -5.01M | -3.41M | -182.00K | |
Other Shareholders' Equity | | | N/A | N/A | -10.72M | -19.37M | -11.29M | |
Shares Outstanding | | | N/A | N/A | 6.38M | 6.49M | 6.62M | |
Tangible Book Value per Share | | | N/A | N/A | -6.88 | -8.62 | -10.17 | |
Total Shareholders' Equity | | | N/A | N/A | 145.79M | 121.46M | 118.77M | |
|
TOTAL LIABILITIES AND EQUITY | | | N/A | N/A | 318.14M | 297.59M | 293.31M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | 0.56 | 0.73 | 0.69 | |
Current Ratio | | | N/A | N/A | 1.27 | 1.18 | 0.91 | |
Return On Assets (ROA) | | | N/A | N/A | 8.89% | 6.81% | 6.07% | |
Return On Equity (ROE) | | | N/A | N/A | 19.40% | 16.68% | 15.00% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 11.90% | 10.91% | 10.57% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 11.90% | 10.91% | 10.57% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 49.32% | 46.70% | 69.55% | |