| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | 38.84M | |
| Cash Equivalents | | | N/A | N/A | 30.50M | 25.38M | N/A | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 51.94M | 49.00M | 47.48M | 46.49M | 43.32M | |
| Other Current Assets | | | 4.30M | 4.63M | 3.38M | 4.31M | 4.06M | |
| Total Current Assets | | | 80.81M | 92.00M | 81.36M | 76.19M | 86.22M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 26.31M | 27.00M | 29.78M | 32.84M | 37.51M | |
| Investments And Advances | | | 633.00K | 740.00K | 1.02M | 1.46M | 1.38M | |
| Goodwill | | | 169.01M | 171.00M | 163.95M | 162.58M | 159.25M | |
| Intangibles | | | 26.09M | 29.00M | 29.30M | 31.34M | 30.45M | |
| Other Non-Current Assets | | | 3.77M | 90.00K | 4.01M | 4.04M | 3.33M | |
| Total Non-Current Assets | | | 225.80M | 232.00M | 228.05M | 232.27M | 231.92M | |
| |
| TOTAL ASSETS | | | 306.61M | 324.00M | 309.41M | 308.46M | 318.14M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 1.00K | |
| Current Portion Of LT Debt. | | | 23.41M | 23.00M | 22.05M | 18.05M | 19.53M | |
| Accrued Expenses | | | 935.00K | 1.63M | 1.45M | 1.47M | 1.03M | |
| Accounts Payable | | | 31.45M | 11.00M | 28.18M | 31.83M | 24.99M | |
| Other Current Liabilities | | | 40.35M | 27.00M | 23.01M | 25.70M | 22.57M | |
| Total Current Liabilities | | | 96.14M | 83.00M | 74.69M | 77.05M | 68.12M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 65.90M | 78.00M | 97.27M | 111.63M | 81.47M | |
| Deferred Taxes/Income | | | 11.97M | 13.00M | 14.02M | 13.87M | 14.31M | |
| Other Non-Current Liabilities | | | 16.26M | 12.00M | 10.47M | 6.89M | 8.44M | |
| Total Non-Current Liabilities | | | 94.13M | 103.00M | 121.77M | 132.39M | 104.23M | |
| |
| TOTAL LIABILITIES | | | 190.27M | 186.00M | 196.45M | 209.44M | 172.35M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 145.81M | 168.00M | 142.43M | 135.07M | 143.41M | |
| Additional Paid In Capital | | | -34.44M | -34.00M | -34.44M | -34.44M | 11.60M | |
| Minority Interest | | | N/A | N/A | N/A | N/A | 0.00 | |
| Common Shares | | | 4.96M | 4.96M | 4.96M | 4.96M | 6.52M | |
| Treasury Stock | | | N/A | N/A | N/A | -120.00K | -5.01M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | -6.46M | -10.72M | |
| Shares Outstanding | | | 4.93M | 4.94M | 4.96M | 4.82M | 6.38M | |
| Tangible Book Value per Share | | | -15.99 | -12.55 | -16.19 | -19.68 | -6.88 | |
| Total Shareholders' Equity | | | 116.33M | 138.00M | 112.95M | 99.02M | 145.79M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 306.61M | 324.00M | 309.41M | 308.46M | 318.14M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.57 | 0.57 | 0.86 | 1.13 | 0.56 | |
| Current Ratio | | | 0.84 | 1.11 | 1.09 | 0.99 | 1.27 | |
| Return On Assets (ROA) | | | 8.49% | 8.68% | 8.24% | 8.58% | 8.89% | |
| Return On Equity (ROE) | | | 22.38% | 20.38% | 22.57% | 26.72% | 19.40% | |
| Return On Invested Capital (ROIC) | | | 13.11% | 12.77% | 12.31% | 11.47% | 11.90% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 13.11% | 12.77% | 14.14% | 12.88% | 11.90% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 179.51% | 75.07% | 263.23% | 219.25% | 49.32% | |