| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | 38.84M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 51.94M | 49.00M | 47.00M | N/A | 43.32M | |
| Other Current Assets | | | 4.30M | 4.63M | 3.38M | N/A | 4.06M | |
| Total Current Assets | | | 80.81M | 92.00M | 81.00M | N/A | 86.22M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 26.31M | 27.00M | 30.00M | N/A | 37.51M | |
| Investments And Advances | | | 633.00K | 740.00K | 1.02M | N/A | 1.38M | |
| Goodwill | | | 169.01M | 171.00M | 164.00M | N/A | 159.25M | |
| Intangibles | | | 26.09M | 29.00M | 29.00M | N/A | 30.45M | |
| Other Non-Current Assets | | | 3.77M | 90.00K | 240.00K | N/A | 3.33M | |
| Total Non-Current Assets | | | 225.80M | 232.00M | 228.00M | N/A | 231.92M | |
| |
| TOTAL ASSETS | | | 306.61M | 324.00M | 309.00M | N/A | 318.14M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | N/A | 1.00K | |
| Current Portion Of LT Debt. | | | 23.41M | 23.00M | 22.00M | N/A | 19.53M | |
| Accrued Expenses | | | 935.00K | 1.63M | 1.45M | N/A | 1.03M | |
| Accounts Payable | | | 31.45M | 11.00M | 9.78M | N/A | 24.99M | |
| Other Current Liabilities | | | 40.35M | 27.00M | 23.00M | N/A | 22.57M | |
| Total Current Liabilities | | | 96.14M | 83.00M | 75.00M | N/A | 68.12M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 65.90M | 78.00M | 97.00M | N/A | 81.47M | |
| Deferred Taxes/Income | | | 11.97M | 13.00M | 14.00M | N/A | 14.31M | |
| Other Non-Current Liabilities | | | 16.26M | 12.00M | 10.00M | N/A | 8.44M | |
| Total Non-Current Liabilities | | | 94.13M | 103.00M | 121.00M | N/A | 104.23M | |
| |
| TOTAL LIABILITIES | | | 190.27M | 186.00M | 196.00M | N/A | 172.35M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 145.81M | 168.00M | 142.00M | N/A | 143.41M | |
| Additional Paid In Capital | | | -34.44M | -34.00M | -34.00M | N/A | 11.60M | |
| Minority Interest | | | N/A | N/A | N/A | N/A | 0.00 | |
| Common Shares | | | 4.96M | 4.96M | 4.96M | N/A | 6.52M | |
| Treasury Stock | | | N/A | N/A | N/A | N/A | -5.01M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | -10.72M | |
| Shares Outstanding | | | 4.93M | 4.94M | 4.96M | N/A | 6.38M | |
| Tangible Book Value per Share | | | -15.99 | -12.55 | -16.13 | N/A | -6.88 | |
| Total Shareholders' Equity | | | 116.33M | 138.00M | 113.00M | N/A | 145.79M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 306.61M | 324.00M | 309.00M | N/A | 318.14M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.57 | 0.57 | 0.86 | N/A | 0.56 | |
| Current Ratio | | | 0.84 | 1.11 | 1.08 | N/A | 1.27 | |
| Return On Assets (ROA) | | | 8.35% | 8.68% | 8.25% | N/A | 8.89% | |
| Return On Equity (ROE) | | | 22.01% | 20.38% | 22.56% | N/A | 19.40% | |
| Return On Invested Capital (ROIC) | | | 13.27% | 12.77% | 12.34% | N/A | 11.90% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 13.27% | 12.77% | 12.34% | N/A | 11.90% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 181.74% | 75.07% | 70.45% | N/A | 49.32% | |