| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 459.16M | 421.58M | 660.71M | 864.00M | 420.00M | |
| Receivables | | | N/A | 32.47M | N/A | 145.00M | 56.00M | |
| Other Current Assets | | | 205.02M | 28.91M | 27.48M | 156.00M | 140.00M | |
| Total Current Assets | | | 664.18M | 482.96M | 688.18M | 1.17B | 616.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 82.72M | 81.51M | 100.24M | 129.00M | 160.00M | |
| Investments And Advances | | | 104.25M | 1.74B | 113.26M | 115.00M | 91.00M | |
| Goodwill | | | N/A | N/A | N/A | N/A | 41.00M | |
| Intangibles | | | N/A | N/A | N/A | 0.00 | 1.00M | |
| Other Non-Current Assets | | | 66.71M | 108.03M | 87.13M | 117.00M | 201.00M | |
| Total Non-Current Assets | | | 5.58B | 5.86B | 5.46B | 5.45B | 11.20B | |
| |
| TOTAL ASSETS | | | 6.24B | 6.34B | 6.15B | 6.61B | 11.81B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 2.38B | 2.38B | 1.95B | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 535.79M | 643.48M | N/A | N/A | N/A | |
| Accrued Expenses | | | 35.48M | 98.01M | 104.11M | 118.00M | 238.00M | |
| Accounts Payable | | | 373.63M | 224.97M | 195.55M | 358.00M | 421.00M | |
| Other Current Liabilities | | | N/A | 10.85M | 3.86M | N/A | N/A | |
| Total Current Liabilities | | | 3.33B | 3.35B | 2.25B | 476.00M | 659.00M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.56B | 1.38B | 2.27B | 4.44B | 9.09B | |
| Deferred Taxes/Income | | | N/A | 25.33M | 80.17M | N/A | N/A | |
| Other Non-Current Liabilities | | | 929.00M | 1.07B | 841.81M | 777.00M | 438.00M | |
| Total Non-Current Liabilities | | | 2.66B | 2.72B | 3.55B | 5.70B | 10.63B | |
| |
| TOTAL LIABILITIES | | | 5.99B | 6.07B | 5.80B | 6.18B | 11.29B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -592.38M | -550.62M | -451.71M | -342.00M | -29.00M | |
| Additional Paid In Capital | | | 880.39M | 843.52M | 821.05M | 789.00M | 565.00M | |
| Minority Interest | | | 173.94M | 233.72M | 351.30M | 488.00M | 1.11B | |
| Common Shares | | | 342.00K | 332.00K | 325.00K | 0.00 | 0.00 | |
| Treasury Stock | | | -28.98M | -20.34M | -16.49M | -13.00M | -13.00M | |
| Other Shareholders' Equity | | | N/A | 506.61M | N/A | N/A | 1.63B | |
| Shares Outstanding | | | 333.24M | 327.55M | 322.29M | 315.00M | 310.00M | |
| Tangible Book Value per Share | | | 0.78 | 0.83 | 1.10 | 1.37 | 1.55 | |
| Total Shareholders' Equity | | | 259.37M | 272.89M | 353.18M | 433.00M | 524.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 6.24B | 6.34B | 6.15B | 6.61B | 11.81B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 15.18 | 13.78 | 11.95 | 10.24 | 17.34 | |
| Current Ratio | | | 0.20 | 0.14 | 0.31 | 2.45 | 0.93 | |
| Return On Assets (ROA) | | | -1.18% | -1.55% | -1.79% | -4.13% | 0.96% | |
| Return On Equity (ROE) | | | -28.30% | -36.03% | -31.19% | -63.05% | 21.66% | |
| Return On Invested Capital (ROIC) | | | 2.95% | 2.58% | 1.26% | N/A | 8.44% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 3.23% | 2.80% | 1.42% | N/A | 8.77% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 3.23% | 2.80% | 1.42% | N/A | 8.81% | |