US5303073051 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 688.00M | 1.26B | 732.00M | 397.61M | 117.22M | |||
Depreciation Amortization | 230.00M | 262.00M | 267.00M | 15.23M | 1.88M | |||
Income Taxes - Deferred | 168.00M | 54.00M | -15.00M | -36.46M | 37.94M | |||
Change In Working Capital | -106.00M | 47.00M | 152.00M | -35.47M | 1.67M | |||
Interest Paid | 211.00M | 137.00M | 125.00M | 24.21M | 23.91M | |||
Taxes Paid | 49.00M | 266.00M | 238.00M | 0.00 | -10.00K | |||
Other non cash items | -964.00M | -1.68B | -1.13B | -436.65M | -196.26M | |||
OPERATING CASH FLOW | 16.00M | -56.00M | 3.00M | -95.74M | -37.56M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -222.00M | -181.00M | -134.00M | -1.82M | -500.00K | |||
Other Investing Activity | 372.00M | 3.23B | 4.20B | 577.33M | 0.00 | |||
INVESTING CASH FLOW | 150.00M | 3.05B | 4.06B | 575.51M | -500.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -115.00M | 94.00M | -1.01B | 1.52B | 51.17M | |||
Stock Issued/Repurchased | -227.00M | -2.88B | -4.27B | -596.68M | N/A | |||
Other Financing Activity | -48.00M | -9.00M | -11.00M | -23.10M | -46.49M | |||
FINANCING CASH FLOW | -390.00M | -2.80B | -5.29B | 903.80M | 4.68M | |||
CHANGE IN CASH | -224.00M | 194.00M | -1.23B | 1.38B | -33.38M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 16.00M | -56.00M | 3.00M | -95.74M | -37.56M | |||
Capital Expenditure | -222.00M | -181.00M | -134.00M | -1.82M | -500.00K | |||
FREE CASH FLOW | -206.00M | -237.00M | -131.00M | -97.56M | -38.06M |
All data in USD