US5303073051 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 158.00M | 375.00M | 191.00M | 1.42B | 50.00M | |||
Marketable Securities | N/A | N/A | N/A | N/A | N/A | |||
Receivables | 178.00M | 201.00M | 206.00M | 349.00M | N/A | |||
Other Current Assets | 94.00M | 84.00M | 62.00M | 79.00M | 2.00M | |||
Total Current Assets | 430.00M | 660.00M | 459.00M | 1.85B | 52.00M | |||
Non-Current Assets | ||||||||
PPE Net | 1.16B | 1.01B | 1.03B | 1.10B | N/A | |||
Investments And Advances | 12.12B | 11.43B | 13.26B | 16.18B | 12.20B | |||
Goodwill | 755.00M | 755.00M | 762.00M | 746.00M | N/A | |||
Intangibles | 1.05B | 1.10B | 1.16B | 1.26B | N/A | |||
Other Non-Current Assets | 131.00M | 180.00M | 210.00M | 151.00M | 10.00M | |||
Total Non-Current Assets | 15.21B | 14.48B | 16.51B | 19.52B | 12.20B | |||
TOTAL ASSETS | 15.64B | 15.14B | 16.97B | 21.37B | 12.26B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 4.00M | 1.38B | 28.00M | 31.00M | N/A | |||
Accrued Expenses | 45.00M | N/A | N/A | N/A | N/A | |||
Accounts Payable | 86.00M | 92.00M | 99.00M | 98.00M | 6.00M | |||
Other Current Liabilities | 43.00M | 207.00M | 455.00M | 483.00M | 6.00M | |||
Total Current Liabilities | 178.00M | 1.68B | 582.00M | 612.00M | 12.00M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 4.02B | 2.71B | 4.03B | 5.08B | 573.00M | |||
Deferred Taxes/Income | 2.22B | 2.04B | 2.00B | 1.98B | 1.00B | |||
Other Non-Current Liabilities | 206.00M | 213.00M | 224.00M | 186.00M | 4.00M | |||
Total Non-Current Liabilities | 6.46B | 4.98B | 6.26B | 7.26B | 1.58B | |||
TOTAL LIABILITIES | 6.64B | 6.66B | 6.84B | 7.87B | 1.59B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 5.84B | 5.16B | 3.90B | 3.17B | 2.77B | |||
Additional Paid In Capital | 3.11B | 3.32B | 6.21B | 10.32B | 7.89B | |||
Minority Interest | 20.00M | 18.00M | 12.00M | 12.00M | N/A | |||
Common Shares | 1.00M | 1.00M | 1.00M | 2.00M | 2.00M | |||
Other Shareholders' Equity | 52.00M | 9.00M | 14.00M | 15.00M | 8.00M | |||
Shares Outstanding | 143.96M | 147.00M | 171.00M | 197.00M | 182.00M | |||
Tangible Book Value per Share | 49.99 | 45.07 | 47.98 | 58.38 | 58.62 | |||
Total Shareholders' Equity | 9.00B | 8.48B | 10.13B | 13.50B | 10.67B | |||
TOTAL LIABILITIES AND EQUITY | 15.64B | 15.14B | 16.97B | 21.37B | 12.26B | |||
Statistics | ||||||||
Debt/Equity | 0.45 | 0.32 | 0.40 | 0.38 | 0.05 | |||
Current Ratio | 2.42 | 0.39 | 0.79 | 3.02 | 4.33 | |||
Return On Assets (ROA) | 4.40% | 8.30% | 4.31% | 1.86% | 0.96% | |||
Return On Equity (ROE) | 7.64% | 14.82% | 7.23% | 2.94% | 1.10% | |||
Return On Invested Capital (ROIC) | 0.38% | 0.17% | N/A | N/A | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | 0.38% | 0.17% | N/A | N/A | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 0.43% | 0.20% | N/A | N/A | N/A |
All data in USD