ASSETS | |
---|
Current Assets | |
---|
Cash | | | 3.06M | 1.66M | 5.24M | 7.36M | 21.09M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
Marketable Securities | | | N/A | N/A | N/A | 0.00 | 6.50M | |
Receivables | | | 96.10K | 3.90M | 3.90M | 91.00K | 84.40K | |
Other Current Assets | | | 246.30K | 591.00K | 1.63M | 2.00M | 1.72M | |
Total Current Assets | | | 3.41M | 6.14M | 10.77M | 9.45M | 29.39M | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | N/A | N/A | N/A | N/A | |
Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | 14.47M | 15.40M | 17.27M | 19.14M | 22.00M | |
Other Non-Current Assets | | | N/A | N/A | N/A | 0.00 | N/A | |
Total Non-Current Assets | | | 14.51M | 15.44M | 17.31M | 26.44M | 28.70M | |
|
TOTAL ASSETS | | | 17.91M | 21.59M | 28.09M | 35.89M | 58.09M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 140.70K | 634.00K | 1.80M | 1.84M | 0.00 | |
Current Portion Of LT Debt. | | | 2.02M | 6.48M | N/A | N/A | N/A | |
Accrued Expenses | | | 4.51M | 10.88M | 3.47M | 2.24M | 3.27M | |
Accounts Payable | | | 6.33M | 4.55M | 857.30K | 1.52M | 1.89M | |
Other Current Liabilities | | | 3.52M | 3.25M | 1.44M | 1.13M | 3.16M | |
Total Current Liabilities | | | 16.51M | 25.80M | 7.57M | 6.73M | 8.33M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 1.88M | 2.02M | 2.29M | 2.56M | 2.93M | |
Other Non-Current Liabilities | | | 3.32M | 3.79M | 6.18M | 8.33M | 8.98M | |
Total Non-Current Liabilities | | | 5.21M | 5.80M | 8.47M | 10.89M | 11.91M | |
|
TOTAL LIABILITIES | | | 21.72M | 31.60M | 16.03M | 17.61M | 20.24M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -121.07M | -110.91M | -84.66M | -65.35M | -42.45M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 117.84M | 101.64M | 97.45M | 84.48M | 80.29M | |
Other Shareholders' Equity | | | -575.90K | -750.00K | -741.80K | -852.00K | 10.70K | |
Shares Outstanding | | | 1.27M | 87.52K | 59.96K | 36.48K | 34.71K | |
Tangible Book Value per Share | | | -0.19 | -3.82 | -1.14 | -0.31 | 6.00 | |
Total Shareholders' Equity | | | -3.81M | -10.02M | 12.05M | 18.27M | 37.85M | |
|
TOTAL LIABILITIES AND EQUITY | | | 17.91M | 21.59M | 28.09M | 35.89M | 58.09M | |
|
Statistics | |
---|
Current Ratio | | | 0.21 | 0.24 | 1.42 | 1.40 | 3.53 | |
Return On Assets (ROA) | | | -158.60% | -124.06% | -72.87% | -69.70% | -14.50% | |
Return On Equity (ROE) | | | N/A | N/A | -169.83% | -136.88% | -22.25% | |